B3 · BRL

CEBR5

Companhia Energetica de Brasilia - CEB Pfd A

R$23.32-0.13% (-R$0.03)
Day's range
R$23.35 – R$23.40
Day's volume
R$58.3k
52-week range
R$21.73 – R$30.10

Follow CEBR5 on Fuolio

See how CEBR5 weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

CEBR5 in numbers

Market cap
R$1.7bn
P/E
10.51
P/B
1.77
Dividend yield (12m)
14.04%
Net debt/EBITDA
-1.28

The 12-month dividend yield of CEBR5 is 14.04%, below its 5-year average of 135.23%.

CEBR5 price history

01/10/202501/10/2026
Compare with

CEBR5 risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return+16.56%+122.10%+135.13%
Volatility (annualised)22.54%27.50%32.50%
Largest drawdown-16.49%-28.19%-39.84%
Positive months6/1218/3629/60

How much did investing in CEBR5 return?

R$1,000.00 invested on 01/10/2021 would be worth R$2,346.32 today.

Value today in CEBR5
R$2,346.32
Return over the period
+134.63%
Return per year
+18.60%
In the Ibovespa
R$1,808.65

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

CEBR5 fundamentals

Valuation

  • P/E
    10.51
  • P/B
    1.77
  • EV/EBITDA
    6.22
  • EV/EBIT
    6.46
  • EV/Revenue
    3.07
  • P/EBIT
    7.78
  • P/S
    3.70
  • P/OCF
    —
  • P/FCF
    —
  • Earnings yield
    15.49%
  • PEG ratio
    —
  • Earnings per share
    R$2.22
  • Book value per share
    R$13.19

Debt

  • Net debt
    -R$287.3m
  • Net debt/EBITDA
    -1.28
  • Net debt/Equity
    -0.24
  • Debt/Equity
    0.00
  • Current ratio
    7.99
  • Quick ratio
    7.73
  • Cash ratio
    4.00

Efficiency

  • Gross margin
    47.05%
  • EBITDA margin
    49.27%
  • Operating margin
    47.48%
  • Net margin
    44.00%
  • Asset turnover
    0.34

Profitability

  • ROE
    16.82%
  • ROA
    14.85%
  • ROIC
    18.27%
  • Payout
    147.66%

Growth

  • Revenue CAGR (5 years)
    —
  • Earnings CAGR (5 years)
    -37.34%
  • Revenue growth (year)
    45.66%
  • Earnings growth (year)
    6.51%
  • Revenue growth (quarter)
    4.02%
  • Earnings growth (quarter)
    -18.69%

What is CEBR5's fair price?

Two classic value formulas, with today's numbers. The current price is R$23.32.

Graham's fair price
R$25.65
10.00% above the price

√(22.50 × R$2.22 × R$13.19)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
R$356.85
1,430.22% above the price

R$21.41 (5-year average) ÷ 6%

Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.

Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.

CEBR5 indicators by year

Multiples at each year's closing price; margins and returns from that year's accounts.

Indicator20252024202320222021202020192018
P/E10.066.436.254.110.915.177.905.69
P/B1.600.850.900.661.082.480.940.65
EV/EBITDA6.101.792.010.230.2215.703.823.86
Dividend yield17.31%10.05%16.68%31.62%600.49%12.67%30.11%55.30%
Earnings per shareR$2.57R$2.42R$2.55R$2.72R$17.35R$30.01R$8.26R$6.24
Book value per shareR$16.18R$18.24R$17.61R$17.02R$14.68R$62.49R$69.41R$54.98
ROE15.91%13.25%14.46%16.00%118.17%48.02%11.90%11.35%
ROIC24.43%29.71%30.26%43.82%369.04%12.45%15.40%15.70%
Gross margin43.77%55.10%51.83%54.06%48.62%48.92%17.89%14.68%
EBITDA margin46.31%65.46%65.34%91.29%550.63%54.73%11.33%11.32%
Net margin36.36%49.73%52.05%60.93%364.47%169.54%4.33%3.47%
Net debt/EBITDA-1.80-3.09-2.96-2.51-0.38-0.300.802.12

CEBR5 financial statements

Line202520242023202220212020
Net revenueR$510.3mR$350.4mR$352.6mR$322.2mR$343.1mR$255.2m
Cost of sales-R$287m-R$157.3m-R$169.8m-R$148m-R$176.3m-R$130.4m
Gross profitR$223.4mR$193.1mR$182.7mR$174.2mR$166.8mR$124.8m
EBITDAR$236.4mR$229.3mR$230.4mR$294.2mR$1.9bnR$139.7m
EBITR$228.4mR$221.1mR$222.3mR$284.4mR$1.9bnR$131.3m
Net finance resultR$84.4mR$69.9mR$88.8mR$80.5mR$53mR$500k
Profit before taxR$312.8mR$291mR$311.1mR$364.9mR$1.9bnR$131.8m
Income tax-R$64.8m-R$53.8m-R$62.9m-R$90.8m-R$629.1m-R$24.5m
Net incomeR$185.6mR$174.2mR$183.5mR$196.3mR$1.3bnR$432.6m

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

CEBR5 against its sector

The same indicators for the company's other shares and the sector's largest stocks.

StockP/EP/BDividend yield (12m)ROEMarket cap
CEBR5Cia Energetica De Brasilia10.511.7714.04%16.82%R$1.7bn
AXIA3AXIA313.391.323.41%9.86%R$159.1bn
AXIA7AXIA7——0.00%—R$159.1bn
SBSP3CIA SANEAMENTO BASICO EST SAO PAULO12.062.1512.68%17.80%R$96.7bn
ENEV3ENEVA S.A56.292.660.00%4.73%R$54.2bn
CPFE3CPFL ENERGIA S.A.8.732.318.20%26.43%R$52.4bn
EQTL3EQUATORIAL S.A.53.421.963.89%3.67%R$51.2bn

Does CEBR5 pay dividends?

Dividend yield per year

  • 55.30%2018
  • 30.11%2019
  • 12.67%2020
  • 600.49%2021
  • 31.62%2022
  • 16.68%2023
  • 10.05%2024
  • 17.31%2025
  • 6.89%2026
Payment history
TypeLast day to ownPaymentPer share
Dividend20/07/202630/07/2026R$1.00
Dividend30/04/202608/05/2026R$0.61
Dividend10/12/202519/12/2025R$1.67
Dividend09/09/202517/09/2025R$1.67
Dividend30/04/202530/05/2025R$1.15
Interest on equity26/11/202406/12/2024R$0.82
Dividend30/04/202410/05/2024R$0.74
Dividend01/11/202310/11/2023R$0.43
Interest on equity01/11/202310/11/2023R$0.73
Dividend02/05/202312/05/2023R$1.49
Dividend27/04/202224/06/2022R$3.54
Interest on equity14/10/202127/10/2021R$2.23
See all 23 distributions
Earlier distributions
TypeLast day to ownPaymentPer share
Dividend14/10/202127/10/2021R$55.69
Dividend05/05/202113/05/2021R$36.90
Dividend27/07/202030/12/2020R$3.93
Dividend06/05/201927/06/2019R$3.93
Dividend04/05/201829/06/2018R$3.93
Dividend30/04/2013—R$4.60
Dividend30/04/2010—R$3.72
Dividend15/05/2002—R$7.28
Dividend30/04/2001—R$6.55
Dividend26/04/2000—R$6.07
Dividend21/05/1999—R$5.63
Splits, share consolidations and bonus shares
EventLast day to ownRatio
Split15/10/20215 for 1
Share consolidation15/06/20071 for 500
Bonus shares30/04/199855.41% in shares

About Cia Energetica De Brasilia

Listing segment
Traditional
Tag along
Set by the bylaws
Free float
19.85%
Shares issued
35.92m ordinary · 36.16m preferred
Average daily trading
R$228k
Listed since
10/08/1994
CNPJ
00.070.698/0001-11
ShareholdersAs of 31/12/2026, from the Formulário de Referência filed with the CVM.
ShareholderOrdinaryPreferredTotal
SECRETARIA DE ESTADO DE PLANEJAMENTO, ORÇAMENTO E ADMINISTRAÇÃO DO DISTRITO FEDERALControlling93.20%67.19%80.15%
Outros6.81%32.81%19.85%

Questions about CEBR5

How much is CEBR5 today?

CEBR5 is at R$23.32 (-0.13% on the day), last traded on 01/10/2026.

How much did CEBR5 pay in dividends in 2025?

CEBR5 paid R$4.48 per share in 2025, a dividend yield of 17.31%.

What are the P/E and P/B of CEBR5?

CEBR5 trades at a P/E of 10.51 and a P/B of 1.77.

How much did CEBR5 return in 12 months?

CEBR5 returned 16.56% in 12 months, with annualised volatility of 22.54% and a largest drawdown of -16.49%.