Create a free account

B3 · BRL

CGRA3

Grazziotin S.A.

R$23.99+2.96% (R$0.69)
Day's range
R$23.62 – R$23.99
Day's volume
R$21.6k
52-week range
R$22.80 – R$31.72

Follow CGRA3 on Fuolio

See how CGRA3 weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

CGRA3 in numbers

Market cap
R$597.6m
P/E
8.41
P/B
0.66
Dividend yield (12m)
26.52%
Net debt/EBITDA
-2.02

The 12-month dividend yield of CGRA3 is 26.52%, above its 5-year average of 19.19%.

CGRA3 price history

01/10/202501/10/2026
Compare with

CGRA3 risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return+10.96%+70.00%+9.81%
Volatility (annualised)29.24%20.36%22.41%
Largest drawdown-13.46%-13.46%-35.61%
Positive months5/1220/3627/60

How much did investing in CGRA3 return?

R$1,000.00 invested on 01/10/2021 would be worth R$1,098.06 today.

Value today in CGRA3
R$1,098.06
Return over the period
+9.81%
Return per year
+1.89%
In the Ibovespa
R$1,809.10

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

CGRA3 fundamentals

Valuation

  • P/E
    8.41
  • P/B
    0.66
  • EV/EBITDA
    5.06
  • EV/EBIT
    7.71
  • EV/Revenue
    0.58
  • P/EBIT
    10.78
  • P/S
    0.81
  • P/OCF
    3.82
  • P/FCF
    5.03
  • Earnings yield
    12.97%
  • PEG ratio
    —
  • Earnings per share
    R$2.85
  • Book value per share
    R$36.54

Debt

  • Net debt
    -R$170.2m
  • Net debt/EBITDA
    -2.02
  • Net debt/Equity
    -0.18
  • Debt/Equity
    0.00
  • Current ratio
    2.83
  • Quick ratio
    2.16
  • Cash ratio
    0.88

Efficiency

  • Gross margin
    54.10%
  • EBITDA margin
    11.46%
  • Operating margin
    7.53%
  • Net margin
    9.86%
  • Asset turnover
    0.58

Profitability

  • ROE
    7.81%
  • ROA
    5.70%
  • ROIC
    6.80%
  • Payout
    222.98%

Growth

  • Revenue CAGR (5 years)
    6.45%
  • Earnings CAGR (5 years)
    -10.62%
  • Revenue growth (year)
    2.23%
  • Earnings growth (year)
    -19.87%
  • Revenue growth (quarter)
    -1.39%
  • Earnings growth (quarter)
    -38.38%

What is CGRA3's fair price?

Two classic value formulas, with today's numbers. The current price is R$23.99.

Graham's fair price
R$48.43
101.87% above the price

√(22.50 × R$2.85 × R$36.54)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
R$81.30
238.90% above the price

R$4.88 (5-year average) ÷ 6%

Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.

Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.

CGRA3 indicators by year

Multiples at each year's closing price; margins and returns from that year's accounts.

Indicator20252024202320222021202020192018
P/E9.295.015.444.594.339.644.648.43
P/B0.890.550.590.661.011.081.030.91
EV/EBITDA7.082.904.083.573.675.574.416.59
Dividend yield32.92%24.59%18.61%12.24%7.57%11.00%4.27%6.63%
Earnings per shareR$3.55R$5.10R$4.76R$6.15R$9.04R$3.63R$6.44R$2.68
Book value per shareR$37.18R$46.45R$44.03R$43.02R$38.71R$32.34R$29.15R$24.83
ROE9.55%10.98%10.82%14.31%23.36%11.23%22.09%10.80%
ROIC7.35%9.38%6.99%11.87%20.20%13.34%15.38%7.49%
Gross margin53.65%52.84%51.94%54.49%53.42%53.59%53.38%51.89%
EBITDA margin11.98%15.01%12.73%17.29%31.96%20.05%25.02%12.82%
Net margin11.26%14.36%14.13%17.45%28.46%15.78%26.94%11.61%
Net debt/EBITDA-1.65-1.89-1.96-1.06-0.18-2.01-0.59-1.05

CGRA3 financial statements

Line202520242023202220212020
Net revenueR$744.8mR$728.6mR$676.8mR$682.4mR$613.7mR$450m
Cost of sales-R$345.2m-R$343.6m-R$325.3m-R$310.5m-R$285.8m-R$208.8m
Gross profitR$399.6mR$385mR$351.6mR$371.8mR$327.8mR$241.1m
EBITDAR$89.2mR$109.3mR$86.2mR$118mR$196.1mR$90.2m
EBITR$55.8mR$81.3mR$56.8mR$95.5mR$180.1mR$75.9m
Net finance resultR$31.3mR$40.3mR$51.9mR$40mR$38.7mR$13.6m
Profit before taxR$87.1mR$121.6mR$108.7mR$135.5mR$218.8mR$89.5m
Income tax-R$3.3m-R$17m-R$13m-R$16.4m-R$44.1m-R$18.5m
Net incomeR$83.9mR$104.6mR$95.7mR$119.1mR$174.7mR$71m

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

CGRA3 against its sector

The same indicators for the company's other shares and the sector's largest stocks.

StockP/EP/BDividend yield (12m)ROEMarket cap
CGRA3Grazziotin8.410.6626.52%7.81%R$597.6m
VBBR3VIBRA ENERGIA S.A.8.841.905.30%21.49%R$44.7bn
UGPA3ULTRAPAR PARTICIPACOES S.A.12.272.365.26%19.25%R$42.4bn
RADL3RAIA DROGASIL S.A.24.194.452.40%18.41%R$32.5bn
ASAI3SENDAS DISTRIBUIDORA S.A.15.762.400.93%15.21%R$15.2bn
GMAT3GRUPO MATEUS S.A.7.161.040.98%14.52%R$11.6bn
LREN3LOJAS RENNER S.A.7.721.118.03%14.41%R$11.5bn

Does CGRA3 pay dividends?

Dividend yield per year

  • 9.33%2017
  • 6.63%2018
  • 4.27%2019
  • 11.00%2020
  • 7.57%2021
  • 12.24%2022
  • 18.61%2023
  • 24.59%2024
  • 32.92%2025
  • 12.21%2026
Payment history
TypeLast day to ownPaymentPer share
Interest on equity16/12/202508/05/2026R$1.14
Interest on equity04/06/202508/05/2026R$1.79
Dividend17/12/202530/12/2025R$3.95
Interest on equity29/04/202507/05/2025R$2.69
Interest on equity18/12/202407/05/2025R$1.39
Interest on equity25/06/202407/05/2025R$1.29
Interest on equity20/12/202328/05/2024R$1.27
Interest on equity22/06/202307/05/2024R$1.43
Interest on equity16/06/202307/05/2024R$2.70
Interest on equity21/12/202214/08/2023R$0.64
Interest on equity26/04/202330/05/2023R$0.62
Interest on equity26/04/202330/05/2023R$1.13
See all 63 distributions
Earlier distributions
TypeLast day to ownPaymentPer share
Interest on equity21/09/202230/05/2023R$0.62
Interest on equity30/06/202230/05/2023R$1.13
Dividend23/03/202222/08/2022R$0.99
Interest on equity22/12/202122/08/2022R$0.72
Interest on equity20/04/202224/05/2022R$0.63
Interest on equity09/07/202124/05/2022R$0.63
Interest on equity30/04/202107/05/2021R$1.27
Interest on equity23/12/202007/05/2021R$1.27
Interest on equity21/07/202010/12/2020R$1.11
Dividend21/07/202010/12/2020R$0.45
Dividend19/03/202022/09/2020R$0.45
Interest on equity23/12/201922/09/2020R$1.30
Interest on equity27/12/201830/04/2019R$1.10
Interest on equity28/12/201730/04/2018R$1.29
Interest on equity06/04/201726/04/2017R$1.00
Interest on equity23/12/201626/04/2017R$1.18
Interest on equity18/12/201529/04/2016R$0.72
Interest on equity07/04/201628/04/2016R$0.61
Dividend13/03/201523/04/2015R$0.13
Interest on equity17/12/201423/04/2015R$0.61
Dividend03/04/201424/04/2014R$0.11
Interest on equity20/12/201324/04/2014R$0.52
Interest on equity20/12/201222/04/2013R$0.53
Interest on equity20/12/201123/04/2012R$0.51
Dividend14/04/201129/04/2011R$0.46
Interest on equity20/12/201018/04/2011R$0.45
Dividend09/04/201019/04/2010R$0.28
Interest on equity18/12/200919/04/2010R$0.41
Dividend27/04/200907/05/2009R$0.03
Interest on equity22/12/200813/04/2009R$0.36
Interest on equity26/12/200718/04/2008R$1.58
Interest on equity18/12/200624/04/2007R$1.65
Interest on equity23/12/200517/04/2006R$2.12
Interest on equity23/12/200426/04/2005R$1.97
Dividend14/04/200426/04/2004R$1.22
Interest on equity23/12/200326/04/2004R$4.66
Dividend15/04/200329/04/2003R$0.45
Dividend09/04/200223/04/2002R$1.39
Interest on equity19/12/200123/04/2002R$4.52
Dividend03/04/200123/04/2001R$1.67
Interest on equity19/12/200023/04/2001R$4.97
Dividend29/03/200020/04/2000R$2.61
Interest on equity20/12/199920/04/2000R$2.92
Dividend07/04/199927/04/1999R$1.32
Interest on equity15/12/199827/04/1999R$1.97
Interest on equity29/05/2026—R$1.27
Interest on equity20/12/2002—R$2.99
Dividend13/04/1998—R$1.34
Interest on equity19/12/1997—R$2.04
Dividend08/04/1997—R$32.92
Dividend15/04/1996—R$23.07
Splits, share consolidations and bonus shares
EventLast day to ownRatio
Bonus shares22/12/202516.40% in shares
Split25/09/20084 for 1
Split24/09/20085 for 1
Share consolidation30/04/20041 for 100

About Grazziotin

Sector
Consumo Cíclico
Segment
Tecidos. Vestuário e Calçados
Listing segment
Traditional
Tag along
80.00%
Free float
48.41%
Shares issued
10.76m ordinary · 14.69m preferred
Average daily trading
R$27.4k
Listed since
04/06/1979
CNPJ
92.012.467/0001-70

A Grazziotin S.A., listada na B3 sob o ticker CGRA3, atua no varejo de moda e bens de consumo em cidades de médio porte, com operação concentrada no Sul do Brasil. A companhia mantém lojas multimarcas e bandeiras próprias, com oferta de vestuário, calçados, utilidades e produtos de consumo cíclico, combinando venda a prazo com serviços financeiros vinculados ao relacionamento com clientes. O modelo de negócios depende de giro de estoque, controle de despesas operacionais, qualidade da carteira de crédito e eficiência comercial das unidades físicas. Em mercados regionais, a empresa busca escala por capilaridade e conhecimento local do consumo. Como companhia aberta, divulga demonstrações financeiras e informações societárias periódicas, permitindo acompanhamento de margens, inadimplência e evolução operacional.

Investor website
ShareholdersAs of 31/12/2026, from the Formulário de Referência filed with the CVM.
ShareholderOrdinaryPreferredTotal
V.R. Grazziotin S.AControlling71.62%21.79%42.85%
Clique Master Fundo de Investimento em Ações5.61%13.23%10.01%
Outros22.78%64.98%47.14%

Questions about CGRA3

How much is CGRA3 today?

CGRA3 is at R$23.99 (2.96% on the day), last traded on 01/10/2026.

How much did CGRA3 pay in dividends in 2025?

CGRA3 paid R$9.33 per share in 2025, a dividend yield of 32.92%.

What are the P/E and P/B of CGRA3?

CGRA3 trades at a P/E of 8.41 and a P/B of 0.66.

How much did CGRA3 return in 12 months?

CGRA3 returned 10.96% in 12 months, with annualised volatility of 29.24% and a largest drawdown of -13.46%.

What sector is CGRA3 in?

Grazziotin is in the Consumo Cíclico sector, Tecidos. Vestuário e Calçados segment.