B3 · BRL
CGRA4
Grazziotin S.A. Pfd
R$23.05+0.17% (R$0.04)
- Day's range
- R$23.10 – R$23.28
- Day's volume
- R$43.8k
- 52-week range
- R$22.31 – R$29.43
Follow CGRA4 on Fuolio
See how CGRA4 weighs in your net worth, what it has paid you and how far it is from your target allocation.
Create a free accountCGRA4 in numbers
- Market cap
- R$590.9m
- P/E
- 8.08
- P/B
- 0.63
- Dividend yield (12m)
- 27.60%
- Net debt/EBITDA
- -2.02
The 12-month dividend yield of CGRA4 is 27.60%, above its 5-year average of 19.73%.
CGRA4 price history
Compare with
CGRA4 risk and return
Monthly closes adjusted for splits and distributions.
| Metric | 12 months | 36 months | 60 months |
|---|---|---|---|
| Return | -0.91% | +42.73% | -5.04% |
| Volatility (annualised) | 12.78% | 15.34% | 23.63% |
| Largest drawdown | -13.14% | -13.14% | -33.83% |
| Positive months | 7/12 | 21/36 | 30/60 |
How much did investing in CGRA4 return?
R$1,000.00 invested on 01/10/2021 would be worth R$952.65 today.
- Value today in CGRA4
- R$952.65
- Return over the period
- -4.73%
- Return per year
- -0.97%
- In the Ibovespa
- R$1,791.81
With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.
CGRA4 fundamentals
Valuation
- P/E8.08
- P/B0.63
- EV/EBITDA4.99
- EV/EBIT7.59
- EV/Revenue0.57
- P/EBIT10.66
- P/S0.80
- P/OCF3.77
- P/FCF4.97
- Earnings yield13.18%
- PEG ratio—
- Earnings per shareR$2.85
- Book value per shareR$36.54
Debt
- Net debt-R$170.2m
- Net debt/EBITDA-2.02
- Net debt/Equity-0.18
- Debt/Equity0.00
- Current ratio2.83
- Quick ratio2.16
- Cash ratio0.88
Efficiency
- Gross margin54.10%
- EBITDA margin11.46%
- Operating margin7.53%
- Net margin9.86%
- Asset turnover0.58
Profitability
- ROE7.81%
- ROA5.70%
- ROIC6.80%
- Payout222.98%
Growth
- Revenue CAGR (5 years)6.45%
- Earnings CAGR (5 years)-10.62%
- Revenue growth (year)2.23%
- Earnings growth (year)-19.87%
- Revenue growth (quarter)-1.39%
- Earnings growth (quarter)-38.38%
What is CGRA4's fair price?
Two classic value formulas, with today's numbers. The current price is R$23.05.
- Graham's fair price
- R$48.43
- 110.10% above the price
√(22.50 × R$2.85 × R$36.54)
Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.
- Bazin's ceiling price
- R$81.30
- 252.72% above the price
R$4.88 (5-year average) ÷ 6%
Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.
Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.
CGRA4 indicators by year
Multiples at each year's closing price; margins and returns from that year's accounts.
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| P/E | 8.65 | 5.06 | 5.60 | 4.33 | 4.14 | 9.62 | 4.59 | 8.79 |
| P/B | 0.83 | 0.56 | 0.61 | 0.62 | 0.97 | 1.08 | 1.01 | 0.95 |
| EV/EBITDA | 6.48 | 2.95 | 4.26 | 3.31 | 3.50 | 5.56 | 4.35 | 6.91 |
| Dividend yield | 35.34% | 24.35% | 18.06% | 12.97% | 7.92% | 11.02% | 4.32% | 6.37% |
| Earnings per share | R$3.55 | R$5.10 | R$4.76 | R$6.15 | R$9.04 | R$3.63 | R$6.44 | R$2.68 |
| Book value per share | R$37.18 | R$46.45 | R$44.03 | R$43.02 | R$38.71 | R$32.34 | R$29.15 | R$24.83 |
| ROE | 9.55% | 10.98% | 10.82% | 14.31% | 23.36% | 11.23% | 22.09% | 10.80% |
| ROIC | 7.35% | 9.38% | 6.99% | 11.87% | 20.20% | 13.34% | 15.38% | 7.49% |
| Gross margin | 53.65% | 52.84% | 51.94% | 54.49% | 53.42% | 53.59% | 53.38% | 51.89% |
| EBITDA margin | 11.98% | 15.01% | 12.73% | 17.29% | 31.96% | 20.05% | 25.02% | 12.82% |
| Net margin | 11.26% | 14.36% | 14.13% | 17.45% | 28.46% | 15.78% | 26.94% | 11.61% |
| Net debt/EBITDA | -1.65 | -1.89 | -1.96 | -1.06 | -0.18 | -2.01 | -0.59 | -1.05 |
CGRA4 financial statements
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net revenue | R$744.8m | R$728.6m | R$676.8m | R$682.4m | R$613.7m | R$450m |
| Cost of sales | -R$345.2m | -R$343.6m | -R$325.3m | -R$310.5m | -R$285.8m | -R$208.8m |
| Gross profit | R$399.6m | R$385m | R$351.6m | R$371.8m | R$327.8m | R$241.1m |
| EBITDA | R$89.2m | R$109.3m | R$86.2m | R$118m | R$196.1m | R$90.2m |
| EBIT | R$55.8m | R$81.3m | R$56.8m | R$95.5m | R$180.1m | R$75.9m |
| Net finance result | R$31.3m | R$40.3m | R$51.9m | R$40m | R$38.7m | R$13.6m |
| Profit before tax | R$87.1m | R$121.6m | R$108.7m | R$135.5m | R$218.8m | R$89.5m |
| Income tax | -R$3.3m | -R$17m | -R$13m | -R$16.4m | -R$44.1m | -R$18.5m |
| Net income | R$83.9m | R$104.6m | R$95.7m | R$119.1m | R$174.7m | R$71m |
Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.
CGRA4 against its sector
The same indicators for the company's other shares and the sector's largest stocks.
| Stock | P/E | P/B | Dividend yield (12m) | ROE | Market cap |
|---|---|---|---|---|---|
| CGRA4Grazziotin | 8.08 | 0.63 | 27.60% | 7.81% | R$590.9m |
| VBBR3VIBRA ENERGIA S.A. | 8.81 | 1.89 | 5.32% | 21.49% | R$44.5bn |
| UGPA3ULTRAPAR PARTICIPACOES S.A. | 12.15 | 2.34 | 5.31% | 19.25% | R$42bn |
| RADL3RAIA DROGASIL S.A. | 23.98 | 4.42 | 2.42% | 18.41% | R$32.2bn |
| ASAI3SENDAS DISTRIBUIDORA S.A. | 15.34 | 2.33 | 0.95% | 15.21% | R$14.8bn |
| GMAT3GRUPO MATEUS S.A. | 7.20 | 1.05 | 0.98% | 14.52% | R$11.7bn |
| LREN3LOJAS RENNER S.A. | 7.82 | 1.13 | 7.93% | 14.41% | R$11.7bn |
Does CGRA4 pay dividends?
Dividend yield per year
- 8.87%2017
- 6.37%2018
- 4.32%2019
- 11.02%2020
- 7.92%2021
- 12.97%2022
- 18.06%2023
- 24.35%2024
- 35.34%2025
- 12.65%2026
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 16/12/2025 | 08/05/2026 | R$1.14 |
| Interest on equity | 04/06/2025 | 08/05/2026 | R$1.79 |
| Dividend | 17/12/2025 | 30/12/2025 | R$3.95 |
| Interest on equity | 29/04/2025 | 07/05/2025 | R$2.69 |
| Interest on equity | 18/12/2024 | 07/05/2025 | R$1.39 |
| Interest on equity | 25/06/2024 | 07/05/2025 | R$1.29 |
| Interest on equity | 20/12/2023 | 28/05/2024 | R$1.27 |
| Interest on equity | 22/06/2023 | 07/05/2024 | R$1.43 |
| Interest on equity | 16/06/2023 | 07/05/2024 | R$2.70 |
| Interest on equity | 21/12/2022 | 14/08/2023 | R$0.64 |
| Interest on equity | 26/04/2023 | 30/05/2023 | R$0.62 |
| Interest on equity | 26/04/2023 | 30/05/2023 | R$1.13 |
See all 63 distributions
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 21/09/2022 | 30/05/2023 | R$0.62 |
| Interest on equity | 30/06/2022 | 30/05/2023 | R$1.13 |
| Dividend | 23/03/2022 | 22/08/2022 | R$0.99 |
| Interest on equity | 22/12/2021 | 22/08/2022 | R$0.72 |
| Interest on equity | 20/04/2022 | 24/05/2022 | R$0.63 |
| Interest on equity | 09/07/2021 | 24/05/2022 | R$0.63 |
| Interest on equity | 30/04/2021 | 07/05/2021 | R$1.27 |
| Interest on equity | 23/12/2020 | 07/05/2021 | R$1.27 |
| Interest on equity | 21/07/2020 | 10/12/2020 | R$1.11 |
| Dividend | 21/07/2020 | 10/12/2020 | R$0.45 |
| Dividend | 19/03/2020 | 22/09/2020 | R$0.45 |
| Interest on equity | 23/12/2019 | 22/09/2020 | R$1.30 |
| Interest on equity | 27/12/2018 | 30/04/2019 | R$1.10 |
| Interest on equity | 28/12/2017 | 30/04/2018 | R$1.29 |
| Interest on equity | 06/04/2017 | 26/04/2017 | R$1.00 |
| Interest on equity | 23/12/2016 | 26/04/2017 | R$1.18 |
| Interest on equity | 18/12/2015 | 29/04/2016 | R$0.72 |
| Interest on equity | 07/04/2016 | 28/04/2016 | R$0.61 |
| Dividend | 13/03/2015 | 23/04/2015 | R$0.13 |
| Interest on equity | 17/12/2014 | 23/04/2015 | R$0.61 |
| Dividend | 03/04/2014 | 24/04/2014 | R$0.11 |
| Interest on equity | 20/12/2013 | 24/04/2014 | R$0.52 |
| Interest on equity | 20/12/2012 | 22/04/2013 | R$0.53 |
| Interest on equity | 20/12/2011 | 23/04/2012 | R$0.51 |
| Dividend | 14/04/2011 | 29/04/2011 | R$0.46 |
| Interest on equity | 20/12/2010 | 18/04/2011 | R$0.45 |
| Dividend | 09/04/2010 | 19/04/2010 | R$0.28 |
| Interest on equity | 18/12/2009 | 19/04/2010 | R$0.41 |
| Dividend | 27/04/2009 | 07/05/2009 | R$0.03 |
| Interest on equity | 22/12/2008 | 13/04/2009 | R$0.36 |
| Interest on equity | 26/12/2007 | 18/04/2008 | R$1.58 |
| Interest on equity | 18/12/2006 | 24/04/2007 | R$1.65 |
| Interest on equity | 23/12/2005 | 17/04/2006 | R$2.12 |
| Interest on equity | 23/12/2004 | 26/04/2005 | R$1.97 |
| Dividend | 14/04/2004 | 26/04/2004 | R$1.22 |
| Interest on equity | 23/12/2003 | 26/04/2004 | R$4.66 |
| Dividend | 15/04/2003 | 29/04/2003 | R$0.45 |
| Dividend | 09/04/2002 | 23/04/2002 | R$1.53 |
| Interest on equity | 19/12/2001 | 23/04/2002 | R$4.97 |
| Dividend | 03/04/2001 | 23/04/2001 | R$1.84 |
| Interest on equity | 19/12/2000 | 23/04/2001 | R$5.47 |
| Dividend | 29/03/2000 | 20/04/2000 | R$2.87 |
| Interest on equity | 20/12/1999 | 20/04/2000 | R$3.21 |
| Dividend | 07/04/1999 | 27/04/1999 | R$1.46 |
| Interest on equity | 15/12/1998 | 27/04/1999 | R$2.17 |
| Interest on equity | 29/05/2026 | — | R$1.27 |
| Interest on equity | 20/12/2002 | — | R$2.99 |
| Dividend | 13/04/1998 | — | R$1.70 |
| Interest on equity | 19/12/1997 | — | R$2.04 |
| Dividend | 08/04/1997 | — | R$32.92 |
| Dividend | 15/04/1996 | — | R$23.07 |
| Event | Last day to own | Ratio |
|---|---|---|
| Bonus shares | 22/12/2025 | 16.40% in shares |
| Split | 25/09/2008 | 4 for 1 |
| Split | 24/09/2008 | 5 for 1 |
| Share consolidation | 30/04/2004 | 1 for 100 |
About Grazziotin
- Listing segment
- Traditional
- Tag along
- Set by the bylaws
- Free float
- 48.41%
- Shares issued
- 10.76m ordinary · 14.69m preferred
- Average daily trading
- R$107.9k
- Listed since
- 04/06/1979
- CNPJ
- 92.012.467/0001-70
| Shareholder | Ordinary | Preferred | Total |
|---|---|---|---|
| V.R. Grazziotin S.AControlling | 71.62% | 21.79% | 42.85% |
| Clique Master Fundo de Investimento em Ações | 5.61% | 13.23% | 10.01% |
| Outros | 22.78% | 64.98% | 47.14% |
Questions about CGRA4
How much is CGRA4 today?
CGRA4 is at R$23.05 (0.17% on the day), last traded on 01/10/2026.
How much did CGRA4 pay in dividends in 2025?
CGRA4 paid R$9.33 per share in 2025, a dividend yield of 35.34%.
What are the P/E and P/B of CGRA4?
CGRA4 trades at a P/E of 8.08 and a P/B of 0.63.
How much did CGRA4 return in 12 months?
CGRA4 returned -0.91% in 12 months, with annualised volatility of 12.78% and a largest drawdown of -13.14%.