Create a free account

B3 · BRL

FRAS3

Frasle Mobility S.A.

R$22.60+1.21% (R$0.27)
Day's range
R$22.38 – R$22.91
Day's volume
R$4.1m
52-week range
R$19.11 – R$25.84

Follow FRAS3 on Fuolio

See how FRAS3 weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

FRAS3 in numbers

Market cap
R$6.3bn
P/E
21.63
P/B
2.51
Dividend yield (12m)
2.75%
Net debt/EBITDA
2.51

The 12-month dividend yield of FRAS3 is 2.75%, above its 5-year average of 2.72%.

FRAS3 price history

01/10/202530/09/2026
Compare with

FRAS3 risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return+6.95%+57.42%+97.72%
Volatility (annualised)17.75%22.64%32.60%
Largest drawdown-16.41%-27.35%-32.74%
Positive months8/1223/3638/60

How much did investing in FRAS3 return?

R$1,000.00 invested on 01/09/2021 would be worth R$1,977.18 today.

Value today in FRAS3
R$1,977.18
Return over the period
+97.72%
Return per year
+14.61%
In the Ibovespa
R$1,657.66

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

FRAS3 fundamentals

Valuation

  • P/E
    21.63
  • P/B
    2.51
  • EV/EBITDA
    8.95
  • EV/EBIT
    12.15
  • EV/Revenue
    1.62
  • P/EBIT
    8.74
  • P/S
    1.17
  • P/OCF
    4.52
  • P/FCF
    5.31
  • Earnings yield
    8.23%
  • PEG ratio
    —
  • Earnings per share
    R$1.04
  • Book value per share
    R$8.99

Debt

  • Net debt
    R$2.5bn
  • Net debt/EBITDA
    2.51
  • Net debt/Equity
    0.97
  • Debt/Equity
    1.50
  • Current ratio
    2.41
  • Quick ratio
    1.44
  • Cash ratio
    0.94

Efficiency

  • Gross margin
    33.34%
  • EBITDA margin
    18.11%
  • Operating margin
    13.34%
  • Net margin
    5.43%
  • Asset turnover
    0.77

Profitability

  • ROE
    11.62%
  • ROA
    4.20%
  • ROIC
    12.41%
  • Payout
    59.41%

Growth

  • Revenue CAGR (5 years)
    18.88%
  • Earnings CAGR (5 years)
    1.19%
  • Revenue growth (year)
    38.46%
  • Earnings growth (year)
    -24.70%
  • Revenue growth (quarter)
    12.36%
  • Earnings growth (quarter)
    -12.89%

What is FRAS3's fair price?

Two classic value formulas, with today's numbers. The current price is R$22.60.

Graham's fair price
R$14.54
35.67% below the price

√(22.50 × R$1.04 × R$8.99)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
R$7.64
66.21% below the price

R$0.46 (5-year average) ÷ 6%

Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.

Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.

FRAS3 indicators by year

Multiples at each year's closing price; margins and returns from that year's accounts.

Indicator20252024202320222021202020192018
P/E24.4515.0512.1612.675.964.8513.964.45
P/B2.732.462.471.461.140.960.660.50
EV/EBITDA9.539.127.276.374.814.163.963.03
Dividend yield2.54%2.97%2.45%2.95%2.71%0.73%6.17%5.28%
Earnings per shareR$0.99R$1.36R$1.40R$0.76R$2.28R$2.03R$0.40R$1.01
Book value per shareR$8.85R$8.34R$6.89R$6.59R$11.94R$10.31R$8.42R$8.93
ROE11.16%16.33%20.28%11.52%19.10%19.73%4.73%11.29%
ROIC12.38%12.35%18.88%13.14%14.93%12.12%5.19%12.51%
Gross margin32.71%33.55%33.60%29.54%28.98%28.72%25.61%26.61%
EBITDA margin18.06%17.09%19.69%14.82%15.05%19.80%12.83%16.10%
Net margin5.04%9.27%11.14%6.70%8.18%11.27%2.70%8.18%
Net debt/EBITDA2.700.960.390.651.571.391.020.77

FRAS3 financial statements

Line202520242023202220212020
Net revenueR$5.5bnR$4bnR$3.4bnR$3.1bnR$2.6bnR$1.7bn
Cost of sales-R$3.7bn-R$2.6bn-R$2.3bn-R$2.2bn-R$1.8bn-R$1.2bn
Gross profitR$1.8bnR$1.3bnR$1.1bnR$903.5mR$748.3mR$479.9m
EBITDAR$991.5mR$677.9mR$667.2mR$453.1mR$388.7mR$330.9m
EBITR$724.1mR$519.2mR$542.6mR$333mR$275.2mR$240m
Net finance result-R$403.2mR$24.1m-R$15.9m-R$84.2m-R$49.1mR$14.6m
Profit before taxR$320.9mR$543.3mR$526.7mR$248.8mR$226mR$254.6m
Income tax-R$37.7m-R$168.6m-R$138m-R$45.5m-R$15.4m-R$72.5m
Net incomeR$276.9mR$367.7mR$377.4mR$204.8mR$211.2mR$188.4m

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

FRAS3 against its sector

The same indicators for the company's other shares and the sector's largest stocks.

StockP/EP/BDividend yield (12m)ROEMarket cap
FRAS3Frasle Mobility21.632.512.75%11.62%R$6.3bn
WEGE3WEG S.A.33.1911.014.05%33.16%R$207.6bn
DXCO3DEXCO S.A.-148.060.770.00%-0.52%R$5.3bn
POMO4MARCOPOLO S.A.3.971.1323.69%28.32%R$5.1bn
POMO3MARCOPOLO S.A.3.711.0525.38%28.32%R$5.1bn
SHUL4SCHULZ S.A.6.141.0214.15%16.58%R$5.2bn

Does FRAS3 pay dividends?

Dividend yield per year

  • 3.93%2017
  • 5.28%2018
  • 6.17%2019
  • 0.73%2020
  • 2.71%2021
  • 2.95%2022
  • 2.45%2023
  • 2.97%2024
  • 2.54%2025
  • 2.75%2026
Payment history
TypeLast day to ownPaymentPer share
Interest on equity16/07/202624/08/2026R$0.25
Interest on equity16/12/202516/01/2026R$0.37
Interest on equity04/07/202514/08/2025R$0.34
Interest on equity19/12/202423/01/2025R$0.27
Interest on equity22/07/202414/08/2024R$0.25
Dividend22/04/202430/04/2024R$0.13
Interest on equity20/12/202323/01/2024R$0.23
Interest on equity20/07/202314/08/2023R$0.24
Interest on equity21/12/202219/01/2023R$0.18
Interest on equity19/07/202224/08/2022R$0.09
Dividend18/04/202228/04/2022R$0.09
Interest on equity21/12/202119/01/2022R$0.11
See all 48 distributions
Earlier distributions
TypeLast day to ownPaymentPer share
Interest on equity22/07/202118/08/2021R$0.09
Dividend16/04/202130/04/2021R$0.10
Interest on equity18/12/202020/01/2021R$0.17
Interest on equity16/12/201923/01/2020R$0.07
Interest on equity26/07/201909/08/2019R$0.04
Dividend06/05/201915/05/2019R$0.19
Interest on equity14/12/201823/01/2019R$0.12
Interest on equity27/06/201825/07/2018R$0.11
Interest on equity19/12/201723/01/2018R$0.12
Interest on equity22/06/201725/07/2017R$0.12
Dividend04/05/201712/05/2017R$0.05
Interest on equity13/12/201625/01/2017R$0.03
Interest on equity15/07/201602/08/2016R$0.04
Dividend08/04/201605/05/2016R$0.03
Interest on equity10/12/201527/01/2016R$0.05
Interest on equity30/06/201522/07/2015R$0.06
Dividend15/04/201528/04/2015R$0.02
Interest on equity05/12/201426/01/2015R$0.04
Interest on equity23/06/201425/07/2014R$0.07
Dividend14/04/201430/04/2014R$0.00
Interest on equity16/12/201327/01/2014R$0.06
Interest on equity21/06/201325/07/2013R$0.08
Dividend04/04/201323/04/2013R$0.01
Interest on equity19/12/201230/01/2013R$0.04
Interest on equity20/06/201217/07/2012R$0.04
Dividend28/03/201211/04/2012R$0.03
Interest on equity05/12/201124/01/2012R$0.08
Interest on equity15/06/201111/07/2011R$0.08
Dividend15/04/201129/04/2011R$0.03
Interest on equity27/06/200210/07/2002R$0.05
Interest on equity07/12/200121/12/2001R$0.04
Interest on equity23/07/200122/08/2001R$0.05
Dividend28/03/200126/04/2001R$0.05
Dividend27/04/200012/05/2000R$0.02
Dividend29/04/1999—R$0.06
Dividend27/04/1998—R$0.07
Splits, share consolidations and bonus shares
EventLast day to ownRatio
Bonus shares14/04/201425.00% in shares
Split08/04/20103 for 2
Share consolidation29/04/20041 for 1000

About Frasle Mobility

Sector
Consumo Cíclico
Segment
Material Rodoviário
Listing segment
Level 1
Tag along
80.00%
Free float
38.13%
Shares issued
280.34m ordinary
Average daily trading
R$5.3m
Listed since
01/10/2002
CNPJ
88.610.126/0001-29

A Fras-le S.A. (marca corporativa Frasle Mobility), negociada na B3 sob o ticker FRAS3, fabrica componentes para sistemas de frenagem e soluções de mobilidade para veículos leves, pesados e aplicações industriais. O portfólio inclui pastilhas, lonas e materiais de fricção, além de linhas associadas para reposição e fornecimento a montadoras. A companhia integra o ecossistema industrial da Randoncorp e opera com presença em múltiplos países por meio de unidades próprias e subsidiárias. No mercado, a empresa combina receita de reposição automotiva com contratos de fornecimento para fabricantes, reduzindo concentração em um único canal. A operação envolve engenharia de materiais, testes de desempenho e escala fabril voltada para padrões técnicos e regulatórios de diferentes regiões. A estratégia de crescimento inclui expansão internacional, integração de marcas e ganho de eficiência operacional em cadeias de suprimentos com forte exposição a aço, resinas e logística global.

Investor website
ShareholdersAs of 31/12/2026, from the Formulário de Referência filed with the CVM.
ShareholderOrdinaryPreferredTotal
RANDONCORP S.A.Controlling50.63%0.00%50.63%
TPE GESTORA DE RECURSOS LTDA21.99%0.00%21.99%
DRAMD PARTICIPAÇÕES E ADMINISTRAÇÃO LTDAControlling10.09%0.00%10.09%
PREVI-Caixa Previdência Funcionários Banco do Brasil9.07%0.00%9.07%
DAVID ABRAMO RANDONControlling0.03%0.00%0.03%
ALEXANDRE RANDONControlling0.02%0.00%0.02%
DANIEL RAUL RANDONControlling0.02%0.00%0.02%
MAURIEN HELENA RANDON BARBOSAControlling0.00%0.00%0.00%
ROSELI BEATRIZ RANDONControlling0.00%0.00%0.00%
Outros7.07%0.00%7.07%
Ações Tesouraria1.07%0.00%1.07%

Questions about FRAS3

How much is FRAS3 today?

FRAS3 is at R$22.60 (1.21% on the day), last traded on 01/10/2026.

How much did FRAS3 pay in dividends in 2025?

FRAS3 paid R$0.61 per share in 2025, a dividend yield of 2.54%.

What are the P/E and P/B of FRAS3?

FRAS3 trades at a P/E of 21.63 and a P/B of 2.51.

How much did FRAS3 return in 12 months?

FRAS3 returned 6.95% in 12 months, with annualised volatility of 17.75% and a largest drawdown of -16.41%.

What sector is FRAS3 in?

Frasle Mobility is in the Consumo Cíclico sector, Material Rodoviário segment.