B3 · BRL

LAVV3

LAVVI Empreendimentos Imobiliarios SA

R$10.93+5.71% (R$0.59)
Day's range
R$10.35 – R$11.13
Day's volume
R$13.3m
52-week range
R$9.10 – R$18.98

Follow LAVV3 on Fuolio

See how LAVV3 weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

LAVV3 in numbers

Market cap
R$2.1bn
P/E
5.92
P/B
1.47
Dividend yield (12m)
26.90%
Net debt/EBITDA
3.05

The 12-month dividend yield of LAVV3 is 26.90%, above its 5-year average of 11.04%.

LAVV3 price history

01/10/202530/09/2026
Compare with

LAVV3 risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return-15.31%+126.05%+259.96%
Volatility (annualised)39.65%35.00%36.03%
Largest drawdown-45.14%-45.14%-45.14%
Positive months5/1221/3633/60

How much did investing in LAVV3 return?

R$1,000.00 invested on 01/10/2021 would be worth R$3,599.55 today.

Value today in LAVV3
R$3,599.55
Return over the period
+259.96%
Return per year
+29.22%
In the Ibovespa
R$1,777.43

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

LAVV3 fundamentals

Valuation

  • P/E
    5.92
  • P/B
    1.47
  • EV/EBITDA
    7.75
  • EV/EBIT
    8.03
  • EV/Revenue
    1.94
  • P/EBIT
    4.88
  • P/S
    1.18
  • P/OCF
    -7.93
  • P/FCF
    -11.58
  • Earnings yield
    12.45%
  • PEG ratio
    —
  • Earnings per share
    R$1.85
  • Book value per share
    R$7.42

Debt

  • Net debt
    R$1.4bn
  • Net debt/EBITDA
    3.05
  • Net debt/Equity
    0.81
  • Debt/Equity
    1.35
  • Current ratio
    4.12
  • Quick ratio
    2.09
  • Cash ratio
    0.91

Efficiency

  • Gross margin
    33.97%
  • EBITDA margin
    25.06%
  • Operating margin
    24.16%
  • Net margin
    23.38%
  • Asset turnover
    0.36

Profitability

  • ROE
    24.90%
  • ROA
    8.52%
  • ROIC
    12.78%
  • Payout
    159.16%

Growth

  • Revenue CAGR (5 years)
    24.08%
  • Earnings CAGR (5 years)
    15.11%
  • Revenue growth (year)
    13.69%
  • Earnings growth (year)
    20.89%
  • Revenue growth (quarter)
    1.55%
  • Earnings growth (quarter)
    -12.36%

What is LAVV3's fair price?

Two classic value formulas, with today's numbers. The current price is R$10.93.

Graham's fair price
R$17.56
60.68% above the price

√(22.50 × R$1.85 × R$7.42)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
R$15.64
43.14% above the price

R$0.94 (5-year average) ÷ 6%

Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.

Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.

LAVV3 indicators by year

Multiples at each year's closing price; margins and returns from that year's accounts.

Indicator2025202420232022202120202019
P/E7.544.277.608.646.1321.09—
P/B1.750.841.240.790.871.52—
EV/EBITDA9.044.497.246.973.529.30—
Dividend yield12.92%9.14%7.49%12.65%13.00%——
Earnings per shareR$2.12R$1.75R$1.16R$0.55R$0.85R$0.44R$0.23
Book value per shareR$9.11R$8.91R$7.09R$6.03R$6.00R$6.06R$0.59
ROE23.25%19.67%16.36%9.15%14.22%7.19%38.29%
ROIC13.97%17.36%15.73%8.42%20.76%25.57%46.44%
Gross margin34.93%33.76%33.14%33.55%41.64%41.67%35.76%
EBITDA margin27.47%25.70%24.47%15.74%29.11%33.18%27.46%
Net margin23.51%22.11%25.62%20.69%29.17%26.01%22.83%
Net debt/EBITDA2.580.81-0.71-4.40-2.62-7.24-0.19

LAVV3 financial statements

Line202520242023202220212020
Net revenueR$1.8bnR$1.5bnR$903.3mR$555.3mR$609.3mR$359.5m
Cost of sales-R$1.1bn-R$1bn-R$604m-R$369m-R$355.6m-R$209.7m
Gross profitR$615.3mR$523.1mR$299.4mR$186.3mR$253.7mR$149.8m
EBITDAR$483.8mR$398.2mR$221mR$87.4mR$177.4mR$119.3m
EBITR$473mR$397mR$220.1mR$86.5mR$176.6mR$118.8m
Net finance resultR$45.7mR$37.9mR$54.6mR$67.7mR$44.6mR$7.4m
Profit before taxR$518.7mR$434.8mR$274.8mR$154.2mR$221.1mR$126.3m
Income tax-R$54.5m-R$42.4m-R$28.1m-R$23.3m-R$16.8m-R$7.4m
Net incomeR$414.1mR$342.5mR$231.4mR$114.9mR$177.7mR$93.5m

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

LAVV3 against its sector

The same indicators for the company's other shares and the sector's largest stocks.

StockP/EP/BDividend yield (12m)ROEMarket cap
LAVV3Lavvi Empreendimentos Imobiliários5.921.4726.90%24.90%R$2.1bn
ITUB4ITAU UNIBANCO HOLDING S.A.10.432.247.15%21.50%R$511.8bn
ITUB3ITAU UNIBANCO HOLDING S.A.11.412.456.53%21.50%R$511.8bn
BPAC3BCO BTG PACTUAL S.A.15.683.481.91%22.20%R$271.9bn
BPAC5BCO BTG PACTUAL S.A.13.142.922.28%22.20%R$271.9bn
BBDC4BCO BRADESCO S.A.7.921.086.80%13.66%R$183.9bn
BBDC3BCO BRADESCO S.A.6.940.957.05%13.66%R$183.9bn

Does LAVV3 pay dividends?

Announced payments
TypeLast day to ownPaymentPer share
Dividend02/02/202631/12/2026R$1.02

Dividend yield per year

  • 13.00%2021
  • 12.65%2022
  • 7.49%2023
  • 9.14%2024
  • 12.92%2025
  • 4.68%2026
Payment history
TypeLast day to ownPaymentPer share
Dividend02/02/202614/08/2026R$0.36
Dividend02/02/202615/05/2026R$0.15
Dividend25/11/202504/12/2025R$0.77
Dividend13/11/202526/11/2025R$0.64
Dividend14/08/202525/08/2025R$0.14
Dividend15/05/202526/05/2025R$0.11
Dividend10/02/202519/02/2025R$0.41
Dividend14/11/202426/11/2024R$0.31
Dividend14/11/202426/11/2024R$0.11
Dividend15/08/202426/08/2024R$0.08
Dividend16/05/202427/05/2024R$0.09
Dividend14/03/202427/03/2024R$0.11
See all 22 distributions
Earlier distributions
TypeLast day to ownPaymentPer share
Dividend13/12/202322/12/2023R$0.31
Dividend16/11/202327/11/2023R$0.06
Dividend15/08/202325/08/2023R$0.08
Dividend16/05/202326/05/2023R$0.03
Dividend14/03/202324/03/2023R$0.18
Dividend30/08/202209/09/2022R$0.31
Dividend29/04/202211/05/2022R$0.09
Dividend26/04/202206/05/2022R$0.21
Dividend18/10/202127/10/2021R$0.58
Dividend27/04/202107/05/2021R$0.10

About Lavvi Empreendimentos Imobiliários

Sector
Construção e Imobiliário
Segment
Incorporações
Listing segment
Novo Mercado
Tag along
100.00%
Free float
38.10%
Shares issued
195.43m ordinary
Average daily trading
R$5.9m
Listed since
02/09/2020
CNPJ
26.462.693/0001-28

A Lavvi Empreendimentos Imobiliários S.A. é uma incorporadora residencial com foco em projetos de médio-alto e alto padrão, principalmente na cidade de São Paulo. A companhia estrutura seu negócio na aquisição de terrenos, desenvolvimento de produto, lançamento comercial e gestão de obra, com geração de receita pela venda de unidades e reconhecimento contábil ao longo da evolução física dos empreendimentos. Constituída em 2016, a empresa combina atuação operacional própria com histórico de profissionais ligados ao mercado de incorporação paulista. O desempenho depende de preço de terreno, custo de construção, velocidade de vendas, estoque e cenário de crédito imobiliário. No segmento em que atua, a companhia compete por localização dos projetos, padrão construtivo, diferenciação de produto e disciplina na alocação de capital por ciclo.

Investor website
ShareholdersAs of 31/12/2026, from the Formulário de Referência filed with the CVM.
ShareholderOrdinaryPreferredTotal
Cyrela Brazil Realty S.A. Emprendimentos e PartsControlling24.53%0.00%24.53%
Tarpon Capital19.02%0.00%19.02%
RH Empreendimentos Imobiliários Ltda.Controlling16.47%0.00%16.47%
RALPH HORNControlling9.90%0.00%9.90%
Seller Consultoria imob.e representações ltdaControlling3.83%0.00%3.83%
MOSHE MORDEHAI HORNControlling2.56%0.00%2.56%
SOLLY HORNControlling2.56%0.00%2.56%
OVADIA HORNControlling2.01%0.00%2.01%
Outros19.12%0.00%19.12%

Questions about LAVV3

How much is LAVV3 today?

LAVV3 is at R$10.93 (5.71% on the day), last traded on 30/09/2026.

How much did LAVV3 pay in dividends in 2025?

LAVV3 paid R$2.06 per share in 2025, a dividend yield of 12.92%.

When is the next LAVV3 dividend?

The next announced payment is R$1.02 per share on 31/12/2026.

What are the P/E and P/B of LAVV3?

LAVV3 trades at a P/E of 5.92 and a P/B of 1.47.

How much did LAVV3 return in 12 months?

LAVV3 returned -15.31% in 12 months, with annualised volatility of 39.65% and a largest drawdown of -45.14%.

What sector is LAVV3 in?

Lavvi Empreendimentos Imobiliários is in the Construção e Imobiliário sector, Incorporações segment.