Create a free account

B3 · BRL

RDOR3

Rede D'Or Sao Luiz SA

R$38.29+2.11% (R$0.79)
Day's range
R$37.41 – R$38.50
Day's volume
R$244.8m
52-week range
R$32.27 – R$48.41

Follow RDOR3 on Fuolio

See how RDOR3 weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

RDOR3 in numbers

Market cap
R$85.8bn
P/E
17.79
P/B
4.14
Dividend yield (12m)
10.99%
Net debt/EBITDA
0.59

The 12-month dividend yield of RDOR3 is 10.99%, above its 5-year average of 3.46%.

RDOR3 price history

01/10/202530/09/2026
Compare with

RDOR3 risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return-2.49%+105.00%-23.04%
Volatility (annualised)19.17%29.18%38.22%
Largest drawdown-20.29%-20.29%-63.41%
Positive months6/1220/3629/60

How much did investing in RDOR3 return?

R$1,000.00 invested on 01/10/2021 would be worth R$769.56 today.

Value today in RDOR3
R$769.56
Return over the period
-23.04%
Return per year
-5.11%
In the Ibovespa
R$1,777.43

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

RDOR3 fundamentals

Valuation

  • P/E
    17.79
  • P/B
    4.14
  • EV/EBITDA
    7.26
  • EV/EBIT
    8.48
  • EV/Revenue
    1.62
  • P/EBIT
    7.79
  • P/S
    1.48
  • P/OCF
    -94.91
  • P/FCF
    -15.25
  • Earnings yield
    11.79%
  • PEG ratio
    1.01
  • Earnings per share
    R$2.15
  • Book value per share
    R$9.25

Debt

  • Net debt
    R$7.6bn
  • Net debt/EBITDA
    0.59
  • Net debt/Equity
    0.33
  • Debt/Equity
    2.22
  • Current ratio
    2.91
  • Quick ratio
    2.84
  • Cash ratio
    2.20

Efficiency

  • Gross margin
    23.07%
  • EBITDA margin
    22.25%
  • Operating margin
    19.05%
  • Net margin
    8.70%
  • Asset turnover
    0.51

Profitability

  • ROE
    23.26%
  • ROA
    4.44%
  • ROIC
    27.86%
  • Payout
    195.47%

Growth

  • Revenue CAGR (5 years)
    26.40%
  • Earnings CAGR (5 years)
    27.45%
  • Revenue growth (year)
    10.19%
  • Earnings growth (year)
    21.87%
  • Revenue growth (quarter)
    9.44%
  • Earnings growth (quarter)
    17.26%

What is RDOR3's fair price?

Two classic value formulas, with today's numbers. The current price is R$38.29.

Graham's fair price
R$21.17
44.71% below the price

√(22.50 × R$2.15 × R$9.25)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
R$21.36
44.22% below the price

R$1.28 (5-year average) ÷ 6%

Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.

Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.

RDOR3 indicators by year

Multiples at each year's closing price; margins and returns from that year's accounts.

Indicator20252024202320222021202020192018
P/E19.8315.1332.2656.6758.07———
P/B4.302.182.762.936.23———
EV/EBITDA8.426.449.7213.2521.76———
Dividend yield8.23%2.55%1.93%1.37%3.21%———
Earnings per shareR$2.05R$1.68R$0.89R$0.52R$0.78R$0.22R$1.27R$0.52
Book value per shareR$9.44R$11.66R$10.41R$10.08R$7.30R$7.05R$5.92R$2.02
ROE21.68%14.41%8.56%5.18%10.73%3.06%21.45%25.84%
ROIC29.55%22.19%17.28%14.50%10.18%7.00%12.11%13.25%
Gross margin21.85%18.71%16.28%22.63%23.60%18.30%26.13%25.70%
EBITDA margin21.03%17.94%15.19%23.07%24.03%17.69%26.16%24.46%
Net margin8.41%7.61%4.39%5.20%7.73%3.05%8.76%10.72%
Net debt/EBITDA0.480.030.400.483.083.313.052.92

RDOR3 financial statements

Line202520242023202220212020
Net revenueR$55.7bnR$50.6bnR$46.5bnR$23bnR$20.4bnR$14bn
Cost of sales-R$43.5bn-R$41.1bn-R$38.9bn-R$17.8bn-R$15.6bn-R$11.5bn
Gross profitR$12.2bnR$9.5bnR$7.6bnR$5.2bnR$4.8bnR$2.6bn
EBITDAR$11.7bnR$9.1bnR$7.1bnR$5.3bnR$4.9bnR$2.5bn
EBITR$9.9bnR$7.4bnR$5.6bnR$3.9bnR$3.7bnR$1.6bn
Net finance result-R$3.9bn-R$2.5bn-R$3bn-R$2.6bn-R$1.6bn-R$1.2bn
Profit before taxR$5.9bnR$4.9bnR$2.6bnR$1.3bnR$2bnR$483.5m
Income tax-R$1.1bn-R$963.9m-R$436.6m-R$62.9m-R$354.9m-R$24m
Net incomeR$4.7bnR$3.8bnR$2bnR$1.2bnR$1.6bnR$428.3m

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

RDOR3 against its sector

The same indicators for the company's other shares and the sector's largest stocks.

StockP/EP/BDividend yield (12m)ROEMarket cap
RDOR3Rede Dor São Luiz17.794.1410.99%23.26%R$85.8bn
SAUD3SAUD336.842.083.07%5.63%R$38.8bn
FLRY3FLEURY S.A.17.482.275.78%13.00%R$12.3bn
DASA3DIAGNOSTICOS DA AMERICA S.A.-5.590.730.00%-13.09%R$5bn
HAPV3HAPVIDA PARTICIPACOES E INVESTIMENTOS SA-19.080.070.00%-0.36%R$3.3bn
MATD3HOSPITAL MATER DEI S/A11.901.132.97%9.50%R$1.7bn

Does RDOR3 pay dividends?

Announced payments
TypeLast day to ownPaymentPer share
Interest on equity24/09/202606/10/2026R$0.18
Dividend18/12/202530/12/2026R$0.95

Dividend yield per year

  • 3.21%2021
  • 1.37%2022
  • 1.93%2023
  • 2.55%2024
  • 8.23%2025
  • 0.89%2026
Payment history
TypeLast day to ownPaymentPer share
Interest on equity25/06/202608/07/2026R$0.18
Interest on equity26/03/202607/04/2026R$0.16
Interest on equity18/12/202530/12/2025R$0.18
Dividend18/12/202530/12/2025R$2.55
Interest on equity23/09/202502/10/2025R$0.23
Interest on equity16/06/202501/07/2025R$0.20
Interest on equity26/03/202504/04/2025R$0.18
Interest on equity18/12/202430/12/2024R$0.20
Interest on equity26/09/202404/10/2024R$0.16
Interest on equity28/06/202409/07/2024R$0.16
Interest on equity26/03/202405/04/2024R$0.13
Interest on equity18/12/202328/12/2023R$0.18
See all 82 distributions
Earlier distributions
TypeLast day to ownPaymentPer share
Dividend18/12/202328/12/2023R$0.18
Interest on equity16/10/202327/10/2023R$0.18
Interest on equity19/12/202228/12/2022R$0.08
Interest on equity21/09/202230/09/2022R$0.12
Interest on equity06/07/202216/07/2022R$0.11
Interest on equity31/03/202212/04/2022R$0.10
Interest on equity17/12/202129/12/2021R$0.09
Interest on equity09/09/202117/09/2021R$0.09
Dividend09/09/202117/09/2021R$0.99
Interest on equity24/06/202105/07/2021R$0.08
Interest on equity31/03/202118/05/2021R$0.07
Interest on equity04/01/202108/03/2021R$0.13
Dividend16/11/2020—R$0.30
Dividend16/11/2020—R$0.91
Interest on equity02/10/2020—R$0.07
Interest on equity02/10/2020—R$0.20
Dividend28/07/2020—R$0.11
Dividend28/07/2020—R$0.34
Interest on equity16/06/2020—R$0.06
Interest on equity16/06/2020—R$0.19
Interest on equity19/03/2020—R$0.07
Interest on equity19/03/2020—R$0.21
Interest on equity17/12/2019—R$0.09
Interest on equity17/12/2019—R$0.28
Interest on equity23/09/2019—R$0.05
Interest on equity23/09/2019—R$0.15
Dividend27/03/2019—R$0.07
Dividend27/03/2019—R$0.20
Interest on equity27/12/2018—R$0.14
Interest on equity27/12/2018—R$0.41
Dividend28/03/2018—R$0.05
Dividend28/03/2018—R$0.16
Interest on equity27/12/2017—R$0.12
Interest on equity27/12/2017—R$0.36
Dividend28/03/2017—R$0.08
Dividend28/03/2017—R$0.24
Interest on equity23/12/2016—R$0.10
Interest on equity23/12/2016—R$0.29
Dividend29/03/2016—R$0.08
Dividend29/03/2016—R$0.24
Interest on equity15/12/2015—R$0.07
Interest on equity15/12/2015—R$0.21
Dividend30/03/2015—R$0.19
Dividend30/03/2015—R$0.06
Interest on equity10/12/2014—R$0.07
Interest on equity10/12/2014—R$0.20
Dividend28/03/2014—R$0.03
Dividend28/03/2014—R$0.08
Interest on equity12/12/2013—R$0.03
Interest on equity12/12/2013—R$0.05
Interest on equity12/12/2013—R$0.09
Interest on equity12/12/2013—R$0.16
Dividend03/04/2013—R$0.10
Dividend03/04/2013—R$0.30
Interest on equity14/12/2012—R$0.03
Interest on equity14/12/2012—R$0.09
Dividend29/03/2012—R$0.15
Dividend29/03/2012—R$0.44
Interest on equity12/12/2011—R$0.02
Interest on equity12/12/2011—R$0.06
Interest on equity12/12/2011—R$0.07
Interest on equity12/12/2011—R$0.20
Dividend05/05/2011—R$0.01
Dividend05/05/2011—R$0.04
Dividend30/03/2011—R$0.35
Dividend30/03/2011—R$1.05
Dividend30/03/2010—R$0.71
Dividend30/03/2010—R$2.14
Dividend30/03/2009—R$1.11
Dividend30/03/2009—R$0.37

About Rede Dor São Luiz

Sector
Saúde
Segment
Serviços Médicos Hospitalares
Listing segment
Novo Mercado
Tag along
100.00%
Free float
45.98%
Shares issued
2.24bn ordinary
Average daily trading
R$231.7m
Ibovespa weight
1.50%
Listed since
10/12/2020
CNPJ
06.047.087/0001-39

A Rede D'Or São Luiz S.A., listada na B3 sob o ticker RDOR3, foi fundada em 1977 e atua no setor de saúde privada no Brasil. A companhia opera rede hospitalar e serviços associados, com crescimento sustentado por expansão orgânica e aquisições. O grupo atua em hospitais gerais e especializados, oncologia, diagnóstico e serviços complementares de saúde, além de integração com operadora de planos após movimentos societários recentes. O modelo de negócio combina prestação de serviços médico-hospitalares e gestão de ativos assistenciais em grande escala. No ambiente competitivo, a empresa disputa mercado com outras redes hospitalares e grupos integrados de saúde suplementar, com foco em complexidade assistencial e ocupação de leitos. A dinâmica competitiva envolve qualidade clínica, eficiência operacional, expansão regional e capacidade de investimento. A atuação geográfica abrange diferentes estados brasileiros e o Distrito Federal, com rede própria de hospitais e unidades de apoio. Em escala, a companhia reportou 67.285 empregados e presença relevante em leitos e atendimento hospitalar no segmento privado nacional.

Investor website
ShareholdersAs of 31/12/2026, from the Formulário de Referência filed with the CVM.
ShareholderOrdinaryPreferredTotal
JORGE NEVAL MOLL FILHOControlling16.76%0.00%16.76%
DELTA FM&B FUNDO DE INVESTIMENTO EM AÇÕESControlling16.35%0.00%16.35%
PACIFIC MEZZ PTE LIMITED13.03%0.00%13.03%
PAULO JUNQUEIRA MOLLControlling2.82%0.00%2.82%
JORGE NEVAL MOLL NETOControlling2.79%0.00%2.79%
PEDRO JUNQUEIRA MOLLControlling2.79%0.00%2.79%
ALICE JUNQUEIRA MOLLControlling2.79%0.00%2.79%
RENATA JUNQUEIRA MOLL BERNARDESControlling2.79%0.00%2.79%
ANDRÉ FRANCISCO JUNQUEIRA MOLLControlling2.79%0.00%2.79%
SULEMISA LUX S.A.R.L0.47%0.00%0.47%
SULTASO LUX S.A.R.L0.43%0.00%0.43%
Sulasapar Participações S.A.0.36%0.00%0.36%
VIDEIRAS FUNDO DE INVESTIMENTO EM AÇÕESControlling0.21%0.00%0.21%
BORDEAUX V 3 FUNDO DE INVESTIMENTO FINANCEIRO MULTIMERCADO RESPONSABILIDADE LIMITADAControlling0.05%0.00%0.05%
PIEMONTE 2 FUNDO DE INVESTIMENTO FINANCEIRO EM AÇÕESControlling0.03%0.00%0.03%
Outros32.83%0.00%32.83%
Ações Tesouraria2.71%0.00%2.71%

Questions about RDOR3

How much is RDOR3 today?

RDOR3 is at R$38.29 (2.11% on the day), last traded on 30/09/2026.

How much did RDOR3 pay in dividends in 2025?

RDOR3 paid R$3.34 per share in 2025, a dividend yield of 8.23%.

When is the next RDOR3 dividend?

The next announced payment is R$0.18 per share on 06/10/2026.

What are the P/E and P/B of RDOR3?

RDOR3 trades at a P/E of 17.79 and a P/B of 4.14.

How much did RDOR3 return in 12 months?

RDOR3 returned -2.49% in 12 months, with annualised volatility of 19.17% and a largest drawdown of -20.29%.

What sector is RDOR3 in?

Rede Dor São Luiz is in the Saúde sector, Serviços Médicos Hospitalares segment.