B3 · BRL
CGRA3
Grazziotin S.A.
- Day's range
- R$23.30 – R$23.96
- Day's volume
- R$31.1K
- 52-week range
- R$22.80 – R$31.72
Follow CGRA3 in the Fuolio
See how CGRA3 weighs in your net worth, what it has paid you and how far it is from your target allocation.
Create a free accountCGRA3 in numbers
- Market cap
- R$590.9M
- P/E
- 8.38
- P/B
- 0.65
- Dividend yield (12m)
- 26.61%
- Net debt/EBITDA
- -2.02
The 12-month dividend yield of CGRA3 is 26.61%, above its 5-year average of 19.19%.
CGRA3 price history
CGRA3 risk and return
Monthly closes adjusted for splits and distributions.
| Metric | 12 months | 36 months | 60 months |
|---|---|---|---|
| Return | +12.28% | +67.06% | +9.95% |
| Volatility (annualized) | 29.31% | 20.37% | 22.42% |
| Largest drawdown | -13.46% | -13.46% | -35.61% |
| Positive months | 5/12 | 20/36 | 27/60 |
How much did investing in CGRA3 return?
R$1,000.00 invested on 10/01/2021 would be worth R$1,094.40 today.
- Value today in CGRA3
- R$1,094.40
- Return over the period
- +9.44%
- Return per year
- +1.82%
- In the Ibovespa
- R$1,791.24
With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.
CGRA3 fundamentals
Valuation
- P/E8.38
- P/B0.65
- EV/EBITDA4.99
- EV/EBIT7.59
- EV/Revenue0.57
- P/EBIT10.66
- P/S0.80
- P/OCF3.77
- P/FCF4.97
- Earnings yield13.18%
- PEG ratio—
- Earnings per shareR$2.85
- Book value per shareR$36.54
Debt
- Net debt-R$170.2M
- Net debt/EBITDA-2.02
- Net debt/Equity-0.18
- Debt/Equity0.00
- Current ratio2.83
- Quick ratio2.16
- Cash ratio0.88
Efficiency
- Gross margin54.10%
- EBITDA margin11.46%
- Operating margin7.53%
- Net margin9.86%
- Asset turnover0.58
Profitability
- ROE7.81%
- ROA5.70%
- ROIC6.80%
- Payout222.98%
Growth
- Revenue CAGR (5 years)6.45%
- Earnings CAGR (5 years)-10.62%
- Revenue growth (year)2.23%
- Earnings growth (year)-19.87%
- Revenue growth (quarter)-1.39%
- Earnings growth (quarter)-38.38%
What is CGRA3's fair price?
Two classic value formulas, with today's numbers. The current price is R$23.91.
- Graham's fair price
- R$48.43
- 102.54% above the price
√(22.50 × R$2.85 × R$36.54)
Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.
- Bazin's ceiling price
- R$81.30
- 240.03% above the price
R$4.88 (5-year average) ÷ 6%
Décio Bazin only bought stocks yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years over 6%.
Graham ignores growth and debt; Bazin assumes past distributions repeat. They are references to compare, not a buy recommendation.
CGRA3's indicators by year
Multiples at each year's closing price; margins and returns from that year's statements.
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| P/E | 9.29 | 5.01 | 5.44 | 4.59 | 4.33 | 9.64 | 4.64 | 8.43 |
| P/B | 0.89 | 0.55 | 0.59 | 0.66 | 1.01 | 1.08 | 1.03 | 0.91 |
| EV/EBITDA | 7.08 | 2.90 | 4.08 | 3.57 | 3.67 | 5.57 | 4.41 | 6.59 |
| Dividend yield | 32.92% | 24.59% | 18.61% | 12.24% | 7.57% | 11.00% | 4.27% | 6.63% |
| Earnings per share | R$3.55 | R$5.10 | R$4.76 | R$6.15 | R$9.04 | R$3.63 | R$6.44 | R$2.68 |
| Book value per share | R$37.18 | R$46.45 | R$44.03 | R$43.02 | R$38.71 | R$32.34 | R$29.15 | R$24.83 |
| ROE | 9.55% | 10.98% | 10.82% | 14.31% | 23.36% | 11.23% | 22.09% | 10.80% |
| ROIC | 7.35% | 9.38% | 6.99% | 11.87% | 20.20% | 13.34% | 15.38% | 7.49% |
| Gross margin | 53.65% | 52.84% | 51.94% | 54.49% | 53.42% | 53.59% | 53.38% | 51.89% |
| EBITDA margin | 11.98% | 15.01% | 12.73% | 17.29% | 31.96% | 20.05% | 25.02% | 12.82% |
| Net margin | 11.26% | 14.36% | 14.13% | 17.45% | 28.46% | 15.78% | 26.94% | 11.61% |
| Net debt/EBITDA | -1.65 | -1.89 | -1.96 | -1.06 | -0.18 | -2.01 | -0.59 | -1.05 |
CGRA3's financial statements
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net revenue | R$744.8M | R$728.6M | R$676.8M | R$682.4M | R$613.7M | R$450M |
| Cost of revenue | -R$345.2M | -R$343.6M | -R$325.3M | -R$310.5M | -R$285.8M | -R$208.8M |
| Gross profit | R$399.6M | R$385M | R$351.6M | R$371.8M | R$327.8M | R$241.1M |
| EBITDA | R$89.2M | R$109.3M | R$86.2M | R$118M | R$196.1M | R$90.2M |
| EBIT | R$55.8M | R$81.3M | R$56.8M | R$95.5M | R$180.1M | R$75.9M |
| Financial result | R$31.3M | R$40.3M | R$51.9M | R$40M | R$38.7M | R$13.6M |
| Income before tax | R$87.1M | R$121.6M | R$108.7M | R$135.5M | R$218.8M | R$89.5M |
| Income tax | -R$3.3M | -R$17M | -R$13M | -R$16.4M | -R$44.1M | -R$18.5M |
| Net income | R$83.9M | R$104.6M | R$95.7M | R$119.1M | R$174.7M | R$71M |
Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.
CGRA3 against its sector
The same indicators for the company's other shares and the sector's largest stocks.
| Stock | P/E | P/B | Dividend yield (12m) | ROE | Market cap |
|---|---|---|---|---|---|
| CGRA3Grazziotin | 8.38 | 0.65 | 26.61% | 7.81% | R$590.9M |
| VBBR3VIBRA ENERGIA S.A. | 8.81 | 1.89 | 5.32% | 21.49% | R$44.5B |
| UGPA3ULTRAPAR PARTICIPACOES S.A. | 12.15 | 2.34 | 5.31% | 19.25% | R$42B |
| RADL3RAIA DROGASIL S.A. | 23.98 | 4.42 | 2.42% | 18.41% | R$32.2B |
| ASAI3SENDAS DISTRIBUIDORA S.A. | 15.34 | 2.33 | 0.95% | 15.21% | R$14.8B |
| GMAT3GRUPO MATEUS S.A. | 7.20 | 1.05 | 0.98% | 14.52% | R$11.7B |
| LREN3LOJAS RENNER S.A. | 7.82 | 1.13 | 7.93% | 14.41% | R$11.7B |
Does CGRA3 pay dividends?
Dividend yield per year
- 9.33%2017
- 6.63%2018
- 4.27%2019
- 11.00%2020
- 7.57%2021
- 12.24%2022
- 18.61%2023
- 24.59%2024
- 32.92%2025
- 12.57%2026
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 12/16/2025 | 05/08/2026 | R$1.14 |
| Interest on equity | 06/04/2025 | 05/08/2026 | R$1.79 |
| Dividend | 12/17/2025 | 12/30/2025 | R$3.95 |
| Interest on equity | 04/29/2025 | 05/07/2025 | R$2.69 |
| Interest on equity | 12/18/2024 | 05/07/2025 | R$1.39 |
| Interest on equity | 06/25/2024 | 05/07/2025 | R$1.29 |
| Interest on equity | 12/20/2023 | 05/28/2024 | R$1.27 |
| Interest on equity | 06/22/2023 | 05/07/2024 | R$1.43 |
| Interest on equity | 06/16/2023 | 05/07/2024 | R$2.70 |
| Interest on equity | 12/21/2022 | 08/14/2023 | R$0.64 |
| Interest on equity | 04/26/2023 | 05/30/2023 | R$0.62 |
| Interest on equity | 04/26/2023 | 05/30/2023 | R$1.13 |
See all 63 distributions
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 09/21/2022 | 05/30/2023 | R$0.62 |
| Interest on equity | 06/30/2022 | 05/30/2023 | R$1.13 |
| Dividend | 03/23/2022 | 08/22/2022 | R$0.99 |
| Interest on equity | 12/22/2021 | 08/22/2022 | R$0.72 |
| Interest on equity | 04/20/2022 | 05/24/2022 | R$0.63 |
| Interest on equity | 07/09/2021 | 05/24/2022 | R$0.63 |
| Interest on equity | 04/30/2021 | 05/07/2021 | R$1.27 |
| Interest on equity | 12/23/2020 | 05/07/2021 | R$1.27 |
| Interest on equity | 07/21/2020 | 12/10/2020 | R$1.11 |
| Dividend | 07/21/2020 | 12/10/2020 | R$0.45 |
| Dividend | 03/19/2020 | 09/22/2020 | R$0.45 |
| Interest on equity | 12/23/2019 | 09/22/2020 | R$1.30 |
| Interest on equity | 12/27/2018 | 04/30/2019 | R$1.10 |
| Interest on equity | 12/28/2017 | 04/30/2018 | R$1.29 |
| Interest on equity | 04/06/2017 | 04/26/2017 | R$1.00 |
| Interest on equity | 12/23/2016 | 04/26/2017 | R$1.18 |
| Interest on equity | 12/18/2015 | 04/29/2016 | R$0.72 |
| Interest on equity | 04/07/2016 | 04/28/2016 | R$0.61 |
| Dividend | 03/13/2015 | 04/23/2015 | R$0.13 |
| Interest on equity | 12/17/2014 | 04/23/2015 | R$0.61 |
| Dividend | 04/03/2014 | 04/24/2014 | R$0.11 |
| Interest on equity | 12/20/2013 | 04/24/2014 | R$0.52 |
| Interest on equity | 12/20/2012 | 04/22/2013 | R$0.53 |
| Interest on equity | 12/20/2011 | 04/23/2012 | R$0.51 |
| Dividend | 04/14/2011 | 04/29/2011 | R$0.46 |
| Interest on equity | 12/20/2010 | 04/18/2011 | R$0.45 |
| Dividend | 04/09/2010 | 04/19/2010 | R$0.28 |
| Interest on equity | 12/18/2009 | 04/19/2010 | R$0.41 |
| Dividend | 04/27/2009 | 05/07/2009 | R$0.03 |
| Interest on equity | 12/22/2008 | 04/13/2009 | R$0.36 |
| Interest on equity | 12/26/2007 | 04/18/2008 | R$1.58 |
| Interest on equity | 12/18/2006 | 04/24/2007 | R$1.65 |
| Interest on equity | 12/23/2005 | 04/17/2006 | R$2.12 |
| Interest on equity | 12/23/2004 | 04/26/2005 | R$1.97 |
| Dividend | 04/14/2004 | 04/26/2004 | R$1.22 |
| Interest on equity | 12/23/2003 | 04/26/2004 | R$4.66 |
| Dividend | 04/15/2003 | 04/29/2003 | R$0.45 |
| Dividend | 04/09/2002 | 04/23/2002 | R$1.39 |
| Interest on equity | 12/19/2001 | 04/23/2002 | R$4.52 |
| Dividend | 04/03/2001 | 04/23/2001 | R$1.67 |
| Interest on equity | 12/19/2000 | 04/23/2001 | R$4.97 |
| Dividend | 03/29/2000 | 04/20/2000 | R$2.61 |
| Interest on equity | 12/20/1999 | 04/20/2000 | R$2.92 |
| Dividend | 04/07/1999 | 04/27/1999 | R$1.32 |
| Interest on equity | 12/15/1998 | 04/27/1999 | R$1.97 |
| Interest on equity | 05/29/2026 | — | R$1.27 |
| Interest on equity | 12/20/2002 | — | R$2.99 |
| Dividend | 04/13/1998 | — | R$1.34 |
| Interest on equity | 12/19/1997 | — | R$2.04 |
| Dividend | 04/08/1997 | — | R$32.92 |
| Dividend | 04/15/1996 | — | R$23.07 |
| Event | Last day to own | Ratio |
|---|---|---|
| Bonus shares | 12/22/2025 | 16.40% in shares |
| Split | 09/25/2008 | 4 for 1 |
| Split | 09/24/2008 | 5 for 1 |
| Reverse split | 04/30/2004 | 1 for 100 |
About Grazziotin
- Sector
- Consumo Cíclico
- Segment
- Tecidos. Vestuário e Calçados
- Listing segment
- Traditional
- Tag along
- 80.00%
- Free float
- 48.41%
- Shares issued
- 10.76M common · 14.69M preferred
- Average daily trading
- R$27.5K
- Listed since
- 06/04/1979
- CNPJ
- 92.012.467/0001-70
A Grazziotin S.A., listada na B3 sob o ticker CGRA3, atua no varejo de moda e bens de consumo em cidades de médio porte, com operação concentrada no Sul do Brasil. A companhia mantém lojas multimarcas e bandeiras próprias, com oferta de vestuário, calçados, utilidades e produtos de consumo cíclico, combinando venda a prazo com serviços financeiros vinculados ao relacionamento com clientes. O modelo de negócios depende de giro de estoque, controle de despesas operacionais, qualidade da carteira de crédito e eficiência comercial das unidades físicas. Em mercados regionais, a empresa busca escala por capilaridade e conhecimento local do consumo. Como companhia aberta, divulga demonstrações financeiras e informações societárias periódicas, permitindo acompanhamento de margens, inadimplência e evolução operacional.
Investor website| Shareholder | Common | Preferred | Total |
|---|---|---|---|
| V.R. Grazziotin S.AControlling | 71.62% | 21.79% | 42.85% |
| Clique Master Fundo de Investimento em Ações | 5.61% | 13.23% | 10.01% |
| Outros | 22.78% | 64.98% | 47.14% |
Questions about CGRA3
How much is CGRA3 today?
CGRA3 is at R$23.91 (2.62% on the day), last traded on 10/01/2026.
How much did CGRA3 pay in dividends in 2025?
CGRA3 paid R$9.33 per share in 2025, a dividend yield of 32.92%.
What are the P/E and P/B of CGRA3?
CGRA3 trades at a P/E of 8.38 and a P/B of 0.65.
How much did CGRA3 return in 12 months?
CGRA3 returned 12.28% in 12 months, with annualized volatility of 29.31% and a largest drawdown of -13.46%.
What sector is CGRA3 in?
Grazziotin is in the Consumo Cíclico sector, Tecidos. Vestuário e Calçados segment.