B3 · BRL
CSMG3
Companhia de Saneamento de Minas Gerais
- Day's range
- R$56.31 – R$58.06
- Day's volume
- R$243.6M
- 52-week range
- R$32.73 – R$67.82
Follow CSMG3 in the Fuolio
See how CSMG3 weighs in your net worth, what it has paid you and how far it is from your target allocation.
Create a free accountCSMG3 in numbers
- Market cap
- R$21.4B
- P/E
- 16.56
- P/B
- 2.42
- Dividend yield (12m)
- 3.54%
- Net debt/EBITDA
- 5.08
The 12-month dividend yield of CSMG3 is 3.54%, below its 5-year average of 8.15%.
CSMG3 price history
CSMG3 risk and return
Monthly closes adjusted for splits and distributions.
| Metric | 12 months | 36 months | 60 months |
|---|---|---|---|
| Return | +55.15% | +367.62% | +522.71% |
| Volatility (annualized) | 30.34% | 31.81% | 31.25% |
| Largest drawdown | -13.95% | -19.00% | -23.21% |
| Positive months | 8/12 | 26/36 | 36/60 |
How much did investing in CSMG3 return?
R$1,000.00 invested on 09/01/2021 would be worth R$6,250.39 today.
- Value today in CSMG3
- R$6,250.39
- Return over the period
- +525.04%
- Return per year
- +44.28%
- In the Ibovespa
- R$1,657.66
With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.
CSMG3 fundamentals
Valuation
- P/E16.56
- P/B2.42
- EV/EBITDA12.35
- EV/EBIT18.80
- EV/Revenue4.19
- P/EBIT11.07
- P/S2.46
- P/OCF9.79
- P/FCF-19.47
- Earnings yield5.32%
- PEG ratio—
- Earnings per shareR$3.40
- Book value per shareR$23.28
Debt
- Net debtR$15B
- Net debt/EBITDA5.08
- Net debt/Equity1.69
- Debt/Equity1.85
- Current ratio1.21
- Quick ratio1.18
- Cash ratio0.52
Efficiency
- Gross margin41.57%
- EBITDA margin33.90%
- Operating margin22.27%
- Net margin14.88%
- Asset turnover0.41
Profitability
- ROE14.60%
- ROA6.12%
- ROIC6.73%
- Payout58.62%
Growth
- Revenue CAGR (5 years)9.05%
- Earnings CAGR (5 years)6.00%
- Revenue growth (year)5.74%
- Earnings growth (year)7.50%
- Revenue growth (quarter)7.35%
- Earnings growth (quarter)-4.79%
What is CSMG3's fair price?
Two classic value formulas, with today's numbers. The current price is R$56.31.
- Graham's fair price
- R$42.21
- 25.05% below the price
√(22.50 × R$3.40 × R$23.28)
Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.
- Bazin's ceiling price
- R$29.71
- 47.23% below the price
R$1.78 (5-year average) ÷ 6%
Décio Bazin only bought stocks yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years over 6%.
Graham ignores growth and debt; Bazin assumes past distributions repeat. They are references to compare, not a buy recommendation.
CSMG3's indicators by year
Multiples at each year's closing price; margins and returns from that year's statements.
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| P/E | 11.80 | 6.01 | 5.65 | 7.07 | 9.00 | 7.64 | 11.42 | 13.48 |
| P/B | 1.95 | 0.98 | 1.03 | 0.82 | 0.72 | 0.97 | 1.28 | 1.25 |
| EV/EBITDA | 9.71 | 6.21 | 5.74 | 6.13 | 6.54 | 6.08 | 7.64 | 8.83 |
| Dividend yield | 5.21% | 12.70% | 12.95% | 2.45% | 7.43% | 50.99% | 1.82% | 19.62% |
| Earnings per share | R$3.72 | R$3.46 | R$3.63 | R$2.22 | R$1.41 | R$2.15 | R$5.95 | R$4.57 |
| Book value per share | R$22.56 | R$21.17 | R$19.92 | R$19.08 | R$17.78 | R$16.98 | R$53.20 | R$49.12 |
| ROE | 16.50% | 16.36% | 18.21% | 11.63% | 7.95% | 12.65% | 11.19% | 9.29% |
| ROIC | 7.90% | 8.98% | 9.46% | 7.52% | 5.63% | 7.92% | 7.38% | 6.29% |
| Gross margin | 42.41% | 42.82% | 41.35% | 37.49% | 36.46% | 44.99% | 41.81% | 39.04% |
| EBITDA margin | 35.46% | 35.49% | 34.83% | 32.10% | 27.07% | 36.06% | 34.10% | 31.47% |
| Net margin | 17.00% | 16.72% | 18.63% | 13.65% | 9.12% | 15.28% | 14.63% | 12.22% |
| Net debt/EBITDA | 4.06 | 3.38 | 2.72 | 3.12 | 3.51 | 2.85 | 2.74 | 3.60 |
CSMG3's financial statements
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net revenue | R$8.3B | R$7.9B | R$7.4B | R$6.2B | R$5.9B | R$5.3B |
| Cost of revenue | -R$4.8B | -R$4.5B | -R$4.3B | -R$3.9B | -R$3.7B | -R$2.9B |
| Gross profit | R$3.5B | R$3.4B | R$3.1B | R$2.3B | R$2.1B | R$2.4B |
| EBITDA | R$3B | R$2.8B | R$2.6B | R$2B | R$1.6B | R$1.9B |
| EBIT | R$2B | R$2B | R$1.8B | R$1.3B | R$846.8M | R$1.3B |
| Financial result | -R$257.9M | -R$321.5M | -R$2.9M | -R$206.4M | -R$192.3M | -R$175.1M |
| Income before tax | R$1.7B | R$1.7B | R$1.8B | R$1B | R$654.4M | R$1.1B |
| Income tax | -R$333.4M | -R$356.1M | -R$406.9M | -R$202.6M | -R$116.9M | -R$288.8M |
| Net income | R$1.4B | R$1.3B | R$1.4B | R$843.4M | R$537.6M | R$816.5M |
Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.
CSMG3 against its sector
The same indicators for the company's other shares and the sector's largest stocks.
| Stock | P/E | P/B | Dividend yield (12m) | ROE | Market cap |
|---|---|---|---|---|---|
| CSMG3Mg | 16.56 | 2.42 | 3.54% | 14.60% | R$21.4B |
| AXIA3AXIA3 | 13.39 | 1.32 | 3.41% | 9.86% | R$159B |
| AXIA7AXIA7 | — | — | 0.00% | — | R$159B |
| SBSP3CIA SANEAMENTO BASICO EST SAO PAULO | 12.06 | 2.15 | 12.68% | 17.80% | R$96.7B |
| ENEV3ENEVA S.A | 56.29 | 2.66 | 0.00% | 4.73% | R$54.2B |
| CPFE3CPFL ENERGIA S.A. | 8.73 | 2.31 | 8.20% | 26.43% | R$52.4B |
| EQTL3EQUATORIAL S.A. | 53.42 | 1.96 | 3.89% | 3.67% | R$51.2B |
Does CSMG3 pay dividends?
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 09/21/2026 | 11/09/2026 | R$0.26 |
Dividend yield per year
- 16.13%2017
- 19.62%2018
- 1.82%2019
- 50.99%2020
- 7.43%2021
- 2.45%2022
- 12.95%2023
- 12.70%2024
- 5.21%2025
- 2.15%2026
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 06/23/2026 | 08/17/2026 | R$0.38 |
| Dividend | 03/06/2026 | 06/30/2026 | R$0.00 |
| Interest on equity | 12/22/2025 | 06/30/2026 | R$0.36 |
| Interest on equity | 03/23/2026 | 05/11/2026 | R$0.47 |
| Dividend | 12/16/2025 | 12/26/2025 | R$0.37 |
| Interest on equity | 12/16/2025 | 12/26/2025 | R$0.16 |
| Interest on equity | 09/22/2025 | 11/10/2025 | R$0.45 |
| Interest on equity | 06/23/2025 | 08/11/2025 | R$0.43 |
| Dividend | 03/26/2025 | 06/30/2025 | R$0.04 |
| Interest on equity | 12/23/2024 | 06/30/2025 | R$0.37 |
| Interest on equity | 03/05/2025 | 04/25/2025 | R$0.30 |
| Dividend | 03/05/2025 | 04/25/2025 | R$0.18 |
See all 93 distributions
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 09/17/2024 | 09/30/2024 | R$0.33 |
| Dividend | 09/17/2024 | 09/30/2024 | R$0.03 |
| Dividend | 03/25/2024 | 08/30/2024 | R$0.42 |
| Dividend | 06/25/2024 | 08/19/2024 | R$0.07 |
| Interest on equity | 06/25/2024 | 08/19/2024 | R$0.32 |
| Interest on equity | 12/21/2023 | 06/28/2024 | R$0.24 |
| Dividend | 03/25/2024 | 05/17/2024 | R$0.14 |
| Interest on equity | 03/25/2024 | 05/17/2024 | R$0.31 |
| Dividend | 04/26/2024 | 05/10/2024 | R$0.79 |
| Dividend | 12/13/2023 | 12/28/2023 | R$0.98 |
| Interest on equity | 09/21/2023 | 11/14/2023 | R$0.34 |
| Interest on equity | 06/21/2023 | 08/14/2023 | R$0.34 |
| Interest on equity | 03/22/2023 | 06/27/2023 | R$0.65 |
| Interest on equity | 03/22/2023 | 05/16/2023 | R$0.35 |
| Interest on equity | 09/20/2022 | 11/14/2022 | R$0.15 |
| Interest on equity | 06/21/2022 | 08/12/2022 | R$0.14 |
| Interest on equity | 03/22/2022 | 05/16/2022 | R$0.09 |
| Dividend | 09/24/2021 | 11/19/2021 | R$0.15 |
| Interest on equity | 09/24/2021 | 11/19/2021 | R$0.28 |
| Interest on equity | 06/22/2021 | 08/16/2021 | R$0.15 |
| Interest on equity | 03/02/2021 | 06/25/2021 | R$0.20 |
| Interest on equity | 03/19/2021 | 05/18/2021 | R$0.17 |
| Dividend | 11/19/2020 | 12/10/2020 | R$6.49 |
| Interest on equity | 09/17/2020 | 11/16/2020 | R$0.50 |
| Interest on equity | 06/18/2020 | 08/17/2020 | R$0.35 |
| Interest on equity | 03/25/2020 | 06/26/2020 | R$0.67 |
| Interest on equity | 03/20/2020 | 05/19/2020 | R$0.36 |
| Interest on equity | 09/19/2019 | 11/18/2019 | R$0.41 |
| Interest on equity | 09/24/2018 | 11/16/2018 | R$0.43 |
| Interest on equity | 06/25/2018 | 08/17/2018 | R$0.41 |
| Dividend | 05/07/2018 | 05/17/2018 | R$2.22 |
| Interest on equity | 02/27/2018 | 05/17/2018 | R$0.36 |
| Interest on equity | 03/26/2018 | 04/06/2018 | R$0.61 |
| Dividend | 11/17/2017 | 11/30/2017 | R$0.95 |
| Interest on equity | 09/22/2017 | 10/23/2017 | R$0.31 |
| Interest on equity | 06/21/2017 | 08/11/2017 | R$0.29 |
| Interest on equity | 03/16/2017 | 06/09/2017 | R$0.29 |
| Interest on equity | 03/22/2017 | 05/15/2017 | R$0.25 |
| Interest on equity | 11/16/2016 | 01/06/2017 | R$0.24 |
| Interest on equity | 08/22/2016 | 10/11/2016 | R$0.22 |
| Interest on equity | 05/11/2016 | 10/11/2016 | R$0.21 |
| Interest on equity | 11/11/2015 | 05/31/2016 | R$0.02 |
| Interest on equity | 08/11/2015 | 05/31/2016 | R$0.01 |
| Interest on equity | 05/11/2015 | 05/31/2016 | R$0.04 |
| Interest on equity | 03/24/2015 | 06/26/2015 | R$0.02 |
| Interest on equity | 09/22/2014 | 11/18/2014 | R$0.27 |
| Interest on equity | 06/24/2014 | 08/22/2014 | R$0.28 |
| Interest on equity | 03/24/2014 | 05/20/2014 | R$0.29 |
| Interest on equity | 02/03/2014 | 04/03/2014 | R$0.29 |
| Interest on equity | 09/24/2013 | 11/19/2013 | R$0.26 |
| Interest on equity | 06/25/2013 | 08/23/2013 | R$0.30 |
| Interest on equity | 03/21/2013 | 05/17/2013 | R$0.32 |
| Interest on equity | 03/01/2013 | 04/26/2013 | R$0.40 |
| Interest on equity | 09/21/2012 | 11/13/2012 | R$0.32 |
| Interest on equity | 06/21/2012 | 08/17/2012 | R$0.31 |
| Interest on equity | 03/21/2012 | 05/15/2012 | R$0.33 |
| Interest on equity | 03/13/2012 | 04/27/2012 | R$0.26 |
| Interest on equity | 09/21/2011 | 11/14/2011 | R$0.37 |
| Interest on equity | 07/06/2011 | 08/26/2011 | R$0.36 |
| Interest on equity | 03/31/2011 | 05/23/2011 | R$0.34 |
| Interest on equity | 03/18/2011 | 04/29/2011 | R$0.58 |
| Interest on equity | 09/30/2010 | 11/29/2010 | R$0.50 |
| Interest on equity | 06/30/2010 | 08/24/2010 | R$0.49 |
| Interest on equity | 03/31/2010 | 05/25/2010 | R$0.38 |
| Interest on equity | 03/31/2010 | 04/29/2010 | R$0.47 |
| Interest on equity | 09/30/2009 | 11/23/2009 | R$0.33 |
| Interest on equity | 06/30/2009 | 08/21/2009 | R$0.38 |
| Interest on equity | 03/31/2009 | 05/26/2009 | R$0.32 |
| Interest on equity | 03/31/2009 | 04/30/2009 | R$0.34 |
| Interest on equity | 09/26/2008 | 04/30/2009 | R$0.22 |
| Interest on equity | 08/04/2008 | 04/30/2009 | R$0.45 |
| Interest on equity | 03/28/2008 | 05/09/2008 | R$0.24 |
| Interest on equity | 09/11/2007 | 05/09/2008 | R$0.27 |
| Interest on equity | 06/11/2007 | 05/09/2008 | R$0.18 |
| Interest on equity | 04/03/2007 | 05/07/2007 | R$0.17 |
| Interest on equity | 11/13/2006 | 05/07/2007 | R$0.24 |
| Interest on equity | 07/25/2006 | 05/07/2007 | R$0.22 |
| Interest on equity | 05/23/2006 | 05/07/2007 | R$0.16 |
| Interest on equity | 06/21/2019 | — | R$0.17 |
| Interest on equity | 03/26/2019 | — | R$0.42 |
| Interest on equity | 03/08/2019 | — | R$0.73 |
| Event | Last day to own | Ratio |
|---|---|---|
| Split | 11/25/2020 | 3 for 1 |
About Mg
- Sector
- Saneamento
- Segment
- Água e Saneamento
- Listing segment
- Novo Mercado
- Tag along
- 100.00%
- Free float
- 99.72%
- Shares issued
- 380.25M common
- Average daily trading
- R$232.1M
- Ibovespa weight
- 0.84%
- Listed since
- 02/08/2006
- CNPJ
- 17.281.106/0001-03
A Companhia de Saneamento de Minas Gerais (Copasa) presta serviços de captação, tratamento e distribuição de água, além de coleta e tratamento de esgoto em centenas de municípios do estado de Minas Gerais, por meio de contratos de concessão e programas setoriais. A empresa também atua por subsidiárias em nichos de saneamento integrado e soluções correlatas, com receita regulada por tarifas e regras definidas em instrumentos públicos e agências competentes. No setor brasileiro de utilities de saneamento, a Copasa figura entre as maiores companhias de capital aberto em base de clientes e abrangência territorial. A operação combina infraestrutura intensiva em capital, gestão de perdas, expansão de redes e metas de universalização, com indicadores de desempenho operacionais e financeiros monitorados por órgãos reguladores e por investidores do segmento de serviços públicos essenciais.
Investor website| Shareholder | Common | Preferred | Total |
|---|---|---|---|
| GERAIS SANEAMENTO S.A (EQUATORIAL) | 30.00% | 0.00% | 30.00% |
| PERFIN INFRA SANEAMENTO MG FUNDO DE INVESTIMENTO FINANCEIRO MULTIMERCADO | 6.32% | 0.00% | 6.32% |
| Estado de Minas Gerais | 5.03% | 100.00% | 5.03% |
| Outros | 58.36% | 0.00% | 58.36% |
| Ações Tesouraria | 0.28% | 0.00% | 0.28% |
Questions about CSMG3
How much is CSMG3 today?
CSMG3 is at R$56.31 (-1.09% on the day), last traded on 09/30/2026.
How much did CSMG3 pay in dividends in 2025?
CSMG3 paid R$2.29 per share in 2025, a dividend yield of 5.21%.
When is the next CSMG3 dividend?
The next announced payment is R$0.26 per share on 11/09/2026.
What are the P/E and P/B of CSMG3?
CSMG3 trades at a P/E of 16.56 and a P/B of 2.42.
How much did CSMG3 return in 12 months?
CSMG3 returned 55.15% in 12 months, with annualized volatility of 30.34% and a largest drawdown of -13.95%.
What sector is CSMG3 in?
Mg is in the Saneamento sector, Água e Saneamento segment.