B3 · BRL
RAPT3
Randoncorp S.A.
- Day's range
- R$8.19 – R$8.40
- Day's volume
- R$255.3K
- 52-week range
- R$4.21 – R$8.90
Follow RAPT3 in the Fuolio
See how RAPT3 weighs in your net worth, what it has paid you and how far it is from your target allocation.
Create a free accountRAPT3 in numbers
- Market cap
- R$2.2B
- P/E
- -8.46
- P/B
- 0.97
- Dividend yield (12m)
- 0.00%
- Net debt/EBITDA
- 3.50
RAPT3 price history
RAPT3 risk and return
Monthly closes adjusted for splits and distributions.
| Metric | 12 months | 36 months | 60 months |
|---|---|---|---|
| Return | +42.59% | -5.26% | -16.02% |
| Volatility (annualized) | 86.96% | 55.59% | 45.53% |
| Largest drawdown | -32.44% | -60.54% | -60.54% |
| Positive months | 6/12 | 14/36 | 22/60 |
How much did investing in RAPT3 return?
R$1,000.00 invested on 11/01/2021 would be worth R$806.97 today.
- Value today in RAPT3
- R$806.97
- Return over the period
- -19.30%
- Return per year
- -4.27%
- In the Ibovespa
- R$1,836.80
With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.
RAPT3 fundamentals
Valuation
- P/E-8.46
- P/B0.97
- EV/EBITDA5.01
- EV/EBIT7.70
- EV/Revenue0.56
- P/EBIT2.32
- P/S0.17
- P/OCF0.72
- P/FCF0.85
- Earnings yield12.99%
- PEG ratio—
- Earnings per share-R$0.99
- Book value per shareR$8.64
Debt
- Net debtR$5.1B
- Net debt/EBITDA3.50
- Net debt/Equity1.12
- Debt/Equity2.00
- Current ratio2.12
- Quick ratio1.49
- Cash ratio0.82
Efficiency
- Gross margin26.19%
- EBITDA margin11.24%
- Operating margin7.32%
- Net margin-1.03%
- Asset turnover0.70
Profitability
- ROE-11.45%
- ROA-0.72%
- ROIC0.00%
- Payout—
Growth
- Revenue CAGR (5 years)12.34%
- Earnings CAGR (5 years)—
- Revenue growth (year)10.30%
- Earnings growth (year)-161.38%
- Revenue growth (quarter)1.23%
- Earnings growth (quarter)-275.65%
What is RAPT3's fair price?
Two classic value formulas, with today's numbers. The current price is R$8.37.
- Graham's fair price
- —
- Does not apply to RAPT3: the formula needs positive earnings and book value.
Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.
- Bazin's ceiling price
- R$8.85
- 5.74% above the price
R$0.53 (5-year average) ÷ 6%
Décio Bazin only bought stocks yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years over 6%.
Graham ignores growth and debt; Bazin assumes past distributions repeat. They are references to compare, not a buy recommendation.
RAPT3's indicators by year
Multiples at each year's closing price; margins and returns from that year's statements.
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| P/E | -8.16 | 6.63 | 10.35 | 5.58 | 6.06 | 6.09 | 15.57 | 15.47 |
| P/B | 0.43 | 0.60 | 1.01 | 0.69 | 1.29 | 1.52 | 1.77 | 1.15 |
| EV/EBITDA | 5.59 | 4.42 | 4.09 | 3.27 | 4.56 | 4.35 | 6.91 | 6.18 |
| Dividend yield | 4.38% | 6.25% | 4.26% | 9.07% | 5.30% | 2.23% | 0.91% | 1.50% |
| Earnings per share | -R$0.72 | R$1.24 | R$1.16 | R$1.43 | R$2.02 | R$1.92 | R$0.72 | R$0.44 |
| Book value per share | R$13.58 | R$13.69 | R$11.83 | R$11.60 | R$9.47 | R$7.70 | R$6.29 | R$5.91 |
| ROE | -5.28% | 9.06% | 9.80% | 12.34% | 21.31% | 24.95% | 11.38% | 7.42% |
| ROIC | 8.33% | 9.75% | 14.21% | 15.47% | 19.23% | 18.20% | 12.15% | 9.85% |
| Gross margin | 25.09% | 26.72% | 25.66% | 23.54% | 25.04% | 25.18% | 24.72% | 23.75% |
| EBITDA margin | 10.31% | 13.62% | 14.42% | 13.49% | 14.65% | 22.27% | 13.47% | 13.13% |
| Net margin | -1.91% | 3.43% | 3.51% | 4.23% | 7.70% | 12.39% | 4.86% | 3.56% |
| Net debt/EBITDA | 4.08 | 2.75 | 1.58 | 1.52 | 1.37 | 0.96 | 1.28 | 1.98 |
RAPT3's financial statements
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net revenue | R$13.1B | R$11.9B | R$10.9B | R$11.2B | R$9.1B | R$5.4B |
| Cost of revenue | -R$9.8B | -R$8.7B | -R$8.1B | -R$8.5B | -R$6.8B | -R$4B |
| Gross profit | R$3.3B | R$3.2B | R$2.8B | R$2.6B | R$2.3B | R$1.4B |
| EBITDA | R$1.4B | R$1.6B | R$1.6B | R$1.5B | R$1.3B | R$1.2B |
| EBIT | R$856.4M | R$1.3B | R$1.3B | R$1.3B | R$1.1B | R$1B |
| Financial result | -R$857.3M | -R$268.7M | -R$343.3M | -R$370.3M | -R$106.2M | R$217.7M |
| Income before tax | -R$940K | R$1B | R$941.2M | R$882M | R$994.3M | R$1.2B |
| Income tax | -R$59.1M | -R$319.7M | -R$278M | -R$216.2M | -R$110.2M | -R$390M |
| Net income | -R$250.7M | R$408.5M | R$381.7M | R$471.7M | R$697.9M | R$664.7M |
Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.
RAPT3 against its sector
The same indicators for the company's other shares and the sector's largest stocks.
| Stock | P/E | P/B | Dividend yield (12m) | ROE | Market cap |
|---|---|---|---|---|---|
| RAPT3Randoncorp | -8.46 | 0.97 | 0.00% | -11.45% | R$2.2B |
| WEGE3WEG S.A. | 33.28 | 11.04 | 4.04% | 33.16% | R$208.1B |
| FRAS3FRASLE MOBILITY S.A. | 21.68 | 2.52 | 2.74% | 11.62% | R$6.3B |
| DXCO3DEXCO S.A. | -149.59 | 0.78 | 0.00% | -0.52% | R$5.4B |
| POMO4MARCOPOLO S.A. | 3.98 | 1.13 | 23.63% | 28.32% | R$5.1B |
| POMO3MARCOPOLO S.A. | 3.71 | 1.05 | 25.38% | 28.32% | R$5.1B |
| SHUL4SCHULZ S.A. | 6.14 | 1.02 | 14.15% | 16.58% | R$5.2B |
Does RAPT3 pay dividends?
Dividend yield per year
- 0.83%2017
- 1.50%2018
- 0.91%2019
- 2.23%2020
- 5.30%2021
- 9.07%2022
- 4.26%2023
- 6.25%2024
- 4.38%2025
- 0.00%2026
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Dividend | 04/30/2025 | 05/13/2025 | R$0.05 |
| Interest on equity | 12/19/2024 | 01/24/2025 | R$0.21 |
| Interest on equity | 07/22/2024 | 08/15/2024 | R$0.15 |
| Interest on equity | 12/20/2023 | 01/24/2024 | R$0.36 |
| Interest on equity | 07/21/2023 | 08/15/2023 | R$0.22 |
| Interest on equity | 12/22/2022 | 01/20/2023 | R$0.29 |
| Interest on equity | 07/20/2022 | 08/25/2022 | R$0.21 |
| Dividend | 04/19/2022 | 04/28/2022 | R$0.36 |
| Interest on equity | 12/22/2021 | 01/20/2022 | R$0.15 |
| Interest on equity | 07/23/2021 | 08/19/2021 | R$0.13 |
| Dividend | 04/19/2021 | 04/30/2021 | R$0.37 |
| Interest on equity | 12/18/2020 | 01/20/2021 | R$0.15 |
See all 59 distributions
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 08/17/2020 | 08/26/2020 | R$0.09 |
| Interest on equity | 12/18/2019 | 01/23/2020 | R$0.17 |
| Interest on equity | 07/26/2019 | 08/09/2019 | R$0.10 |
| Dividend | 08/15/2018 | 08/27/2018 | R$0.06 |
| Dividend | 05/03/2018 | 05/15/2018 | R$0.05 |
| Dividend | 07/13/2017 | 07/25/2017 | R$0.04 |
| Dividend | 04/15/2015 | 04/28/2015 | R$0.04 |
| Interest on equity | 12/05/2014 | 01/26/2015 | R$0.08 |
| Interest on equity | 06/23/2014 | 07/24/2014 | R$0.10 |
| Dividend | 04/14/2014 | 04/30/2014 | R$0.09 |
| Interest on equity | 12/13/2013 | 01/27/2014 | R$0.11 |
| Interest on equity | 06/21/2013 | 07/25/2013 | R$0.13 |
| Dividend | 04/05/2013 | 04/23/2013 | R$0.00 |
| Interest on equity | 06/20/2012 | 07/17/2012 | R$0.06 |
| Dividend | 03/29/2012 | 04/11/2012 | R$0.16 |
| Interest on equity | 12/05/2011 | 01/24/2012 | R$0.13 |
| Interest on equity | 06/13/2011 | 07/11/2011 | R$0.13 |
| Interest on equity | 12/10/2010 | 01/27/2011 | R$0.11 |
| Interest on equity | 06/14/2010 | 07/23/2010 | R$0.11 |
| Dividend | 04/08/2010 | 04/23/2010 | R$0.08 |
| Interest on equity | 12/04/2009 | 01/28/2010 | R$0.10 |
| Interest on equity | 06/18/2009 | 07/10/2009 | R$0.10 |
| Dividend | 04/08/2009 | 04/24/2009 | R$0.21 |
| Interest on equity | 11/26/2008 | 01/27/2009 | R$0.12 |
| Interest on equity | 06/17/2008 | 07/03/2008 | R$0.12 |
| Dividend | 04/17/2008 | 04/30/2008 | R$0.09 |
| Interest on equity | 12/03/2007 | 01/29/2008 | R$0.15 |
| Interest on equity | 06/18/2007 | 07/25/2007 | R$0.10 |
| Dividend | 04/13/2007 | 04/24/2007 | R$0.07 |
| Interest on equity | 12/05/2006 | 01/24/2007 | R$0.10 |
| Interest on equity | 06/09/2006 | 07/26/2006 | R$0.09 |
| Dividend | 04/20/2006 | 05/23/2006 | R$0.09 |
| Interest on equity | 12/05/2005 | 01/25/2006 | R$0.08 |
| Interest on equity | 06/30/2005 | 07/22/2005 | R$0.08 |
| Dividend | 04/29/2005 | 05/18/2005 | R$0.15 |
| Interest on equity | 12/08/2004 | 01/26/2005 | R$0.06 |
| Interest on equity | 06/25/2004 | 07/15/2004 | R$0.04 |
| Dividend | 04/30/2004 | 05/14/2004 | R$0.13 |
| Dividend | 04/23/2003 | 05/09/2003 | R$0.03 |
| Interest on equity | 12/13/2002 | 01/22/2003 | R$0.04 |
| Dividend | 08/08/2001 | 08/22/2001 | R$0.02 |
| Dividend | 04/16/2001 | 04/26/2001 | R$0.01 |
| Dividend | 04/30/1999 | 05/25/1999 | R$0.01 |
| Dividend | 05/06/2019 | — | R$0.09 |
| Dividend | 04/18/2011 | — | R$0.11 |
| Dividend | 04/28/1998 | — | R$0.03 |
| Dividend | 04/15/1996 | — | R$0.01 |
| Event | Last day to own | Ratio |
|---|---|---|
| Bonus shares | 04/14/2014 | 25.00% in shares |
| Split | 04/09/2010 | 3 for 2 |
| Reverse split | 04/30/2004 | 1 for 1000 |
About Randoncorp
- Sector
- Consumo Cíclico
- Segment
- Material Rodoviário
- Listing segment
- Level 1
- Tag along
- 80.00%
- Free float
- 56.54%
- Shares issued
- 125.84M common · 223.88M preferred
- Average daily trading
- R$427.6K
- Listed since
- 03/22/1993
- CNPJ
- 89.086.144/0001-16
Randon S.A. Implementos e Participações é uma empresa brasileira líder na fabricação de implementos rodoviários, incluindo semireboques, reboques e chassis para transporte. A companhia atua como fornecedora integrada de soluções de transporte rodoviário, oferecendo produtos de alta qualidade, durabilidade e inovação. Randon investe em pesquisa e desenvolvimento para oferecer implementos rodoviários que atendam às necessidades de operadores de transporte, com foco em eficiência, segurança e sustentabilidade. A empresa mantém posição relevante no mercado de implementos rodoviários na América Latina.
Investor website| Shareholder | Common | Preferred | Total |
|---|---|---|---|
| DRAMD PARTICIPAÇÕES E ADMINISTRAÇÃO LTDAControlling | 83.05% | 20.17% | 42.80% |
| TPE GESTORA DE RECURSOS LTDA | 1.25% | 14.53% | 9.75% |
| PREVI-Caixa Previdência Funcionários Banco do Brasil | 7.54% | 0.00% | 2.71% |
| ALEXANDRE RANDONControlling | 0.00% | 0.25% | 0.16% |
| DANIEL RAUL RANDONControlling | 0.00% | 0.11% | 0.07% |
| DAVI COUTO FROTAControlling | 0.00% | 0.04% | 0.02% |
| DAVID ABRAMO RANDONControlling | 0.00% | 0.03% | 0.02% |
| MAURIEN HELENA RANDON BARBOSAControlling | 0.00% | 0.03% | 0.02% |
| ROSELI BEATRIZ RANDONControlling | 0.00% | 0.03% | 0.02% |
| Outros | 8.16% | 64.35% | 44.13% |
| Ações Tesouraria | 0.00% | 0.46% | 0.30% |
Questions about RAPT3
How much is RAPT3 today?
RAPT3 is at R$8.37 (-0.12% on the day), last traded on 10/02/2026.
How much did RAPT3 pay in dividends in 2025?
RAPT3 paid R$0.26 per share in 2025, a dividend yield of 4.38%.
What are the P/E and P/B of RAPT3?
RAPT3 trades at a P/E of -8.46 and a P/B of 0.97.
How much did RAPT3 return in 12 months?
RAPT3 returned 42.59% in 12 months, with annualized volatility of 86.96% and a largest drawdown of -32.44%.
What sector is RAPT3 in?
Randoncorp is in the Consumo Cíclico sector, Material Rodoviário segment.