B3 · BRL
RAPT4
Randoncorp S.A.
R$5.15+6.19% (R$0.30)
- Day's range
- R$4.88 – R$5.22
- Day's volume
- R$26.8M
- 52-week range
- R$4.18 – R$7.02
Follow RAPT4 in the Fuolio
See how RAPT4 weighs in your net worth, what it has paid you and how far it is from your target allocation.
Create a free accountRAPT4 in numbers
- Market cap
- R$2.2B
- P/E
- -5.20
- P/B
- 0.60
- Dividend yield (12m)
- 0.00%
- Net debt/EBITDA
- 3.50
RAPT4 price history
Compare with
RAPT4 risk and return
Monthly closes adjusted for splits and distributions.
| Metric | 12 months | 36 months | 60 months |
|---|---|---|---|
| Return | -17.56% | -53.51% | -47.94% |
| Volatility (annualized) | 35.02% | 32.63% | 32.95% |
| Largest drawdown | -32.98% | -64.03% | -64.03% |
| Positive months | 5/12 | 12/36 | 22/60 |
How much did investing in RAPT4 return?
R$1,000.00 invested on 09/01/2021 would be worth R$520.60 today.
- Value today in RAPT4
- R$520.60
- Return over the period
- -47.94%
- Return per year
- -12.24%
- In the Ibovespa
- R$1,657.66
With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.
RAPT4 fundamentals
Valuation
- P/E-5.20
- P/B0.60
- EV/EBITDA5.01
- EV/EBIT7.69
- EV/Revenue0.56
- P/EBIT2.31
- P/S0.17
- P/OCF0.71
- P/FCF0.85
- Earnings yield13.01%
- PEG ratio—
- Earnings per share-R$0.99
- Book value per shareR$8.64
Debt
- Net debtR$5.1B
- Net debt/EBITDA3.50
- Net debt/Equity1.12
- Debt/Equity2.00
- Current ratio2.12
- Quick ratio1.49
- Cash ratio0.82
Efficiency
- Gross margin26.19%
- EBITDA margin11.24%
- Operating margin7.32%
- Net margin-1.03%
- Asset turnover0.70
Profitability
- ROE-11.45%
- ROA-0.72%
- ROIC0.00%
- Payout—
Growth
- Revenue CAGR (5 years)12.34%
- Earnings CAGR (5 years)—
- Revenue growth (year)10.30%
- Earnings growth (year)-161.38%
- Revenue growth (quarter)1.23%
- Earnings growth (quarter)-275.65%
What is RAPT4's fair price?
Two classic value formulas, with today's numbers. The current price is R$5.15.
- Graham's fair price
- —
- Does not apply to RAPT4: the formula needs positive earnings and book value.
Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.
- Bazin's ceiling price
- R$8.85
- 71.86% above the price
R$0.53 (5-year average) ÷ 6%
Décio Bazin only bought stocks yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years over 6%.
Graham ignores growth and debt; Bazin assumes past distributions repeat. They are references to compare, not a buy recommendation.
RAPT4's indicators by year
Multiples at each year's closing price; margins and returns from that year's statements.
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| P/E | -7.88 | 7.98 | 11.04 | 5.73 | 5.35 | 8.37 | 18.71 | 21.10 |
| P/B | 0.42 | 0.72 | 1.08 | 0.71 | 1.14 | 2.09 | 2.13 | 1.57 |
| EV/EBITDA | 5.54 | 4.76 | 4.26 | 3.32 | 4.18 | 5.61 | 8.04 | 7.71 |
| Dividend yield | 4.53% | 5.19% | 4.00% | 8.83% | 6.01% | 1.62% | 0.76% | 1.10% |
| Earnings per share | -R$0.72 | R$1.24 | R$1.16 | R$1.43 | R$2.02 | R$1.92 | R$0.72 | R$0.44 |
| Book value per share | R$13.58 | R$13.69 | R$11.83 | R$11.60 | R$9.47 | R$7.70 | R$6.29 | R$5.91 |
| ROE | -5.28% | 9.06% | 9.80% | 12.34% | 21.31% | 24.95% | 11.38% | 7.42% |
| ROIC | 8.33% | 9.75% | 14.21% | 15.47% | 19.23% | 18.20% | 12.15% | 9.85% |
| Gross margin | 25.09% | 26.72% | 25.66% | 23.54% | 25.04% | 25.18% | 24.72% | 23.75% |
| EBITDA margin | 10.31% | 13.62% | 14.42% | 13.49% | 14.65% | 22.27% | 13.47% | 13.13% |
| Net margin | -1.91% | 3.43% | 3.51% | 4.23% | 7.70% | 12.39% | 4.86% | 3.56% |
| Net debt/EBITDA | 4.08 | 2.75 | 1.58 | 1.52 | 1.37 | 0.96 | 1.28 | 1.98 |
RAPT4's financial statements
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net revenue | R$13.1B | R$11.9B | R$10.9B | R$11.2B | R$9.1B | R$5.4B |
| Cost of revenue | -R$9.8B | -R$8.7B | -R$8.1B | -R$8.5B | -R$6.8B | -R$4B |
| Gross profit | R$3.3B | R$3.2B | R$2.8B | R$2.6B | R$2.3B | R$1.4B |
| EBITDA | R$1.4B | R$1.6B | R$1.6B | R$1.5B | R$1.3B | R$1.2B |
| EBIT | R$856.4M | R$1.3B | R$1.3B | R$1.3B | R$1.1B | R$1B |
| Financial result | -R$857.3M | -R$268.7M | -R$343.3M | -R$370.3M | -R$106.2M | R$217.7M |
| Income before tax | -R$940K | R$1B | R$941.2M | R$882M | R$994.3M | R$1.2B |
| Income tax | -R$59.1M | -R$319.7M | -R$278M | -R$216.2M | -R$110.2M | -R$390M |
| Net income | -R$250.7M | R$408.5M | R$381.7M | R$471.7M | R$697.9M | R$664.7M |
Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.
RAPT4 against its sector
The same indicators for the company's other shares and the sector's largest stocks.
| Stock | P/E | P/B | Dividend yield (12m) | ROE | Market cap |
|---|---|---|---|---|---|
| RAPT4Randoncorp | -5.20 | 0.60 | 0.00% | -11.45% | R$2.2B |
| WEGE3WEG S.A. | 33.19 | 11.01 | 4.05% | 33.16% | R$207.6B |
| FRAS3FRASLE MOBILITY S.A. | 21.63 | 2.51 | 2.75% | 11.62% | R$6.3B |
| DXCO3DEXCO S.A. | -148.06 | 0.77 | 0.00% | -0.52% | R$5.3B |
| POMO4MARCOPOLO S.A. | 3.96 | 1.12 | 23.80% | 28.32% | R$5.1B |
| POMO3MARCOPOLO S.A. | 3.71 | 1.05 | 25.38% | 28.32% | R$5.1B |
| SHUL4SCHULZ S.A. | 6.14 | 1.02 | 14.15% | 16.58% | R$5.2B |
Does RAPT4 pay dividends?
Dividend yield per year
- 0.61%2017
- 1.10%2018
- 0.76%2019
- 1.62%2020
- 6.01%2021
- 8.83%2022
- 4.00%2023
- 5.19%2024
- 4.53%2025
- 0.00%2026
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Dividend | 04/30/2025 | 05/13/2025 | R$0.05 |
| Interest on equity | 12/19/2024 | 01/24/2025 | R$0.21 |
| Interest on equity | 07/22/2024 | 08/15/2024 | R$0.15 |
| Interest on equity | 12/20/2023 | 01/24/2024 | R$0.36 |
| Interest on equity | 07/21/2023 | 08/15/2023 | R$0.22 |
| Interest on equity | 12/22/2022 | 01/20/2023 | R$0.29 |
| Interest on equity | 07/20/2022 | 08/25/2022 | R$0.21 |
| Dividend | 04/19/2022 | 04/29/2022 | R$0.36 |
| Interest on equity | 12/22/2021 | 01/20/2022 | R$0.15 |
| Interest on equity | 07/23/2021 | 08/19/2021 | R$0.13 |
| Dividend | 04/19/2021 | 04/30/2021 | R$0.37 |
| Interest on equity | 12/18/2020 | 01/20/2021 | R$0.15 |
See all 59 distributions
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 08/17/2020 | 08/26/2020 | R$0.09 |
| Interest on equity | 12/18/2019 | 01/23/2020 | R$0.17 |
| Interest on equity | 07/26/2019 | 08/09/2019 | R$0.10 |
| Dividend | 08/15/2018 | 08/27/2018 | R$0.06 |
| Dividend | 05/03/2018 | 05/15/2018 | R$0.05 |
| Dividend | 07/13/2017 | 07/25/2017 | R$0.04 |
| Dividend | 04/15/2015 | 04/28/2015 | R$0.04 |
| Interest on equity | 12/05/2014 | 01/26/2015 | R$0.08 |
| Interest on equity | 06/23/2014 | 07/24/2014 | R$0.10 |
| Dividend | 04/14/2014 | 04/30/2014 | R$0.09 |
| Interest on equity | 12/13/2013 | 01/27/2014 | R$0.11 |
| Interest on equity | 06/21/2013 | 07/25/2013 | R$0.13 |
| Dividend | 04/05/2013 | 04/23/2013 | R$0.00 |
| Interest on equity | 06/20/2012 | 07/17/2012 | R$0.06 |
| Dividend | 03/29/2012 | 04/11/2012 | R$0.16 |
| Interest on equity | 12/05/2011 | 01/24/2012 | R$0.13 |
| Interest on equity | 06/13/2011 | 07/11/2011 | R$0.13 |
| Interest on equity | 12/10/2010 | 01/27/2011 | R$0.11 |
| Interest on equity | 06/14/2010 | 07/23/2010 | R$0.11 |
| Dividend | 04/08/2010 | 04/23/2010 | R$0.08 |
| Interest on equity | 12/04/2009 | 01/28/2010 | R$0.10 |
| Interest on equity | 06/18/2009 | 07/10/2009 | R$0.10 |
| Dividend | 04/08/2009 | 04/24/2009 | R$0.21 |
| Interest on equity | 11/26/2008 | 01/27/2009 | R$0.12 |
| Interest on equity | 06/17/2008 | 07/03/2008 | R$0.12 |
| Dividend | 04/17/2008 | 04/30/2008 | R$0.09 |
| Interest on equity | 12/03/2007 | 01/29/2008 | R$0.15 |
| Interest on equity | 06/18/2007 | 07/25/2007 | R$0.10 |
| Dividend | 04/13/2007 | 04/24/2007 | R$0.07 |
| Interest on equity | 12/05/2006 | 01/24/2007 | R$0.10 |
| Interest on equity | 06/09/2006 | 07/26/2006 | R$0.09 |
| Dividend | 04/20/2006 | 05/23/2006 | R$0.09 |
| Interest on equity | 12/05/2005 | 01/25/2006 | R$0.08 |
| Interest on equity | 06/30/2005 | 07/22/2005 | R$0.08 |
| Dividend | 04/29/2005 | 05/18/2005 | R$0.15 |
| Interest on equity | 12/08/2004 | 01/26/2005 | R$0.06 |
| Interest on equity | 06/25/2004 | 07/15/2004 | R$0.04 |
| Dividend | 04/30/2004 | 05/14/2004 | R$0.13 |
| Dividend | 04/23/2003 | 05/09/2003 | R$0.03 |
| Interest on equity | 12/13/2002 | 01/22/2003 | R$0.04 |
| Dividend | 08/08/2001 | 08/22/2001 | R$0.02 |
| Dividend | 04/16/2001 | 04/26/2001 | R$0.01 |
| Dividend | 04/30/1999 | 05/25/1999 | R$0.01 |
| Dividend | 05/06/2019 | — | R$0.09 |
| Dividend | 04/18/2011 | — | R$0.11 |
| Dividend | 04/28/1998 | — | R$0.03 |
| Dividend | 04/15/1996 | — | R$0.01 |
| Event | Last day to own | Ratio |
|---|---|---|
| Bonus shares | 04/14/2014 | 25.00% in shares |
| Split | 04/09/2010 | 3 for 2 |
| Reverse split | 04/30/2004 | 1 for 1000 |
About Randoncorp
- Listing segment
- Level 1
- Tag along
- Set by the bylaws
- Free float
- 56.54%
- Shares issued
- 125.84M common · 223.88M preferred
- Average daily trading
- R$12.1M
- Listed since
- 03/22/1993
- CNPJ
- 89.086.144/0001-16
| Shareholder | Common | Preferred | Total |
|---|---|---|---|
| DRAMD PARTICIPAÇÕES E ADMINISTRAÇÃO LTDAControlling | 83.05% | 20.17% | 42.80% |
| TPE GESTORA DE RECURSOS LTDA | 1.25% | 14.53% | 9.75% |
| PREVI-Caixa Previdência Funcionários Banco do Brasil | 7.54% | 0.00% | 2.71% |
| ALEXANDRE RANDONControlling | 0.00% | 0.25% | 0.16% |
| DANIEL RAUL RANDONControlling | 0.00% | 0.11% | 0.07% |
| DAVI COUTO FROTAControlling | 0.00% | 0.04% | 0.02% |
| DAVID ABRAMO RANDONControlling | 0.00% | 0.03% | 0.02% |
| MAURIEN HELENA RANDON BARBOSAControlling | 0.00% | 0.03% | 0.02% |
| ROSELI BEATRIZ RANDONControlling | 0.00% | 0.03% | 0.02% |
| Outros | 8.16% | 64.35% | 44.13% |
| Ações Tesouraria | 0.00% | 0.46% | 0.30% |
Questions about RAPT4
How much is RAPT4 today?
RAPT4 is at R$5.15 (6.19% on the day), last traded on 10/01/2026.
How much did RAPT4 pay in dividends in 2025?
RAPT4 paid R$0.26 per share in 2025, a dividend yield of 4.53%.
What are the P/E and P/B of RAPT4?
RAPT4 trades at a P/E of -5.20 and a P/B of 0.60.
How much did RAPT4 return in 12 months?
RAPT4 returned -17.56% in 12 months, with annualized volatility of 35.02% and a largest drawdown of -32.98%.