B3 · BRL
RAPT3
Randoncorp S.A.
- Day's range
- R$8.15 – R$8.38
- Day's volume
- R$196.9k
- 52-week range
- R$4.21 – R$8.90
Follow RAPT3 on Fuolio
See how RAPT3 weighs in your net worth, what it has paid you and how far it is from your target allocation.
Create a free accountRAPT3 in numbers
- Market cap
- R$2.2bn
- P/E
- -8.47
- P/B
- 0.97
- Dividend yield (12m)
- 0.00%
- Net debt/EBITDA
- 3.50
RAPT3 price history
RAPT3 risk and return
Monthly closes adjusted for splits and distributions.
| Metric | 12 months | 36 months | 60 months |
|---|---|---|---|
| Return | +39.74% | -1.40% | -22.21% |
| Volatility (annualised) | 87.15% | 55.58% | 45.71% |
| Largest drawdown | -32.44% | -60.54% | -60.54% |
| Positive months | 6/12 | 15/36 | 22/60 |
How much did investing in RAPT3 return?
R$1,000.00 invested on 01/09/2021 would be worth R$777.86 today.
- Value today in RAPT3
- R$777.86
- Return over the period
- -22.21%
- Return per year
- -4.90%
- In the Ibovespa
- R$1,657.66
With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.
RAPT3 fundamentals
Valuation
- P/E-8.47
- P/B0.97
- EV/EBITDA5.01
- EV/EBIT7.69
- EV/Revenue0.56
- P/EBIT2.31
- P/S0.17
- P/OCF0.71
- P/FCF0.85
- Earnings yield13.01%
- PEG ratio—
- Earnings per share-R$0.99
- Book value per shareR$8.64
Debt
- Net debtR$5.1bn
- Net debt/EBITDA3.50
- Net debt/Equity1.12
- Debt/Equity2.00
- Current ratio2.12
- Quick ratio1.49
- Cash ratio0.82
Efficiency
- Gross margin26.19%
- EBITDA margin11.24%
- Operating margin7.32%
- Net margin-1.03%
- Asset turnover0.70
Profitability
- ROE-11.45%
- ROA-0.72%
- ROIC0.00%
- Payout—
Growth
- Revenue CAGR (5 years)12.34%
- Earnings CAGR (5 years)—
- Revenue growth (year)10.30%
- Earnings growth (year)-161.38%
- Revenue growth (quarter)1.23%
- Earnings growth (quarter)-275.65%
What is RAPT3's fair price?
Two classic value formulas, with today's numbers. The current price is R$8.38.
- Graham's fair price
- —
- Does not apply to RAPT3: the formula needs positive earnings and book value.
Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.
- Bazin's ceiling price
- R$8.85
- 5.62% above the price
R$0.53 (5-year average) ÷ 6%
Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.
Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.
RAPT3 indicators by year
Multiples at each year's closing price; margins and returns from that year's accounts.
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| P/E | -8.16 | 6.63 | 10.35 | 5.58 | 6.06 | 6.09 | 15.57 | 15.47 |
| P/B | 0.43 | 0.60 | 1.01 | 0.69 | 1.29 | 1.52 | 1.77 | 1.15 |
| EV/EBITDA | 5.59 | 4.42 | 4.09 | 3.27 | 4.56 | 4.35 | 6.91 | 6.18 |
| Dividend yield | 4.38% | 6.25% | 4.26% | 9.07% | 5.30% | 2.23% | 0.91% | 1.50% |
| Earnings per share | -R$0.72 | R$1.24 | R$1.16 | R$1.43 | R$2.02 | R$1.92 | R$0.72 | R$0.44 |
| Book value per share | R$13.58 | R$13.69 | R$11.83 | R$11.60 | R$9.47 | R$7.70 | R$6.29 | R$5.91 |
| ROE | -5.28% | 9.06% | 9.80% | 12.34% | 21.31% | 24.95% | 11.38% | 7.42% |
| ROIC | 8.33% | 9.75% | 14.21% | 15.47% | 19.23% | 18.20% | 12.15% | 9.85% |
| Gross margin | 25.09% | 26.72% | 25.66% | 23.54% | 25.04% | 25.18% | 24.72% | 23.75% |
| EBITDA margin | 10.31% | 13.62% | 14.42% | 13.49% | 14.65% | 22.27% | 13.47% | 13.13% |
| Net margin | -1.91% | 3.43% | 3.51% | 4.23% | 7.70% | 12.39% | 4.86% | 3.56% |
| Net debt/EBITDA | 4.08 | 2.75 | 1.58 | 1.52 | 1.37 | 0.96 | 1.28 | 1.98 |
RAPT3 financial statements
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net revenue | R$13.1bn | R$11.9bn | R$10.9bn | R$11.2bn | R$9.1bn | R$5.4bn |
| Cost of sales | -R$9.8bn | -R$8.7bn | -R$8.1bn | -R$8.5bn | -R$6.8bn | -R$4bn |
| Gross profit | R$3.3bn | R$3.2bn | R$2.8bn | R$2.6bn | R$2.3bn | R$1.4bn |
| EBITDA | R$1.4bn | R$1.6bn | R$1.6bn | R$1.5bn | R$1.3bn | R$1.2bn |
| EBIT | R$856.4m | R$1.3bn | R$1.3bn | R$1.3bn | R$1.1bn | R$1bn |
| Net finance result | -R$857.3m | -R$268.7m | -R$343.3m | -R$370.3m | -R$106.2m | R$217.7m |
| Profit before tax | -R$940k | R$1bn | R$941.2m | R$882m | R$994.3m | R$1.2bn |
| Income tax | -R$59.1m | -R$319.7m | -R$278m | -R$216.2m | -R$110.2m | -R$390m |
| Net income | -R$250.7m | R$408.5m | R$381.7m | R$471.7m | R$697.9m | R$664.7m |
Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.
RAPT3 against its sector
The same indicators for the company's other shares and the sector's largest stocks.
| Stock | P/E | P/B | Dividend yield (12m) | ROE | Market cap |
|---|---|---|---|---|---|
| RAPT3Randoncorp | -8.47 | 0.97 | 0.00% | -11.45% | R$2.2bn |
| WEGE3WEG S.A. | 33.19 | 11.01 | 4.05% | 33.16% | R$207.6bn |
| FRAS3FRASLE MOBILITY S.A. | 21.68 | 2.52 | 2.74% | 11.62% | R$6.3bn |
| DXCO3DEXCO S.A. | -148.06 | 0.77 | 0.00% | -0.52% | R$5.3bn |
| POMO4MARCOPOLO S.A. | 3.97 | 1.13 | 23.69% | 28.32% | R$5.1bn |
| POMO3MARCOPOLO S.A. | 3.74 | 1.06 | 25.19% | 28.32% | R$5.1bn |
| SHUL4SCHULZ S.A. | 6.11 | 1.01 | 14.21% | 16.58% | R$5.2bn |
Does RAPT3 pay dividends?
Dividend yield per year
- 0.83%2017
- 1.50%2018
- 0.91%2019
- 2.23%2020
- 5.30%2021
- 9.07%2022
- 4.26%2023
- 6.25%2024
- 4.38%2025
- 0.00%2026
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Dividend | 30/04/2025 | 13/05/2025 | R$0.05 |
| Interest on equity | 19/12/2024 | 24/01/2025 | R$0.21 |
| Interest on equity | 22/07/2024 | 15/08/2024 | R$0.15 |
| Interest on equity | 20/12/2023 | 24/01/2024 | R$0.36 |
| Interest on equity | 21/07/2023 | 15/08/2023 | R$0.22 |
| Interest on equity | 22/12/2022 | 20/01/2023 | R$0.29 |
| Interest on equity | 20/07/2022 | 25/08/2022 | R$0.21 |
| Dividend | 19/04/2022 | 28/04/2022 | R$0.36 |
| Interest on equity | 22/12/2021 | 20/01/2022 | R$0.15 |
| Interest on equity | 23/07/2021 | 19/08/2021 | R$0.13 |
| Dividend | 19/04/2021 | 30/04/2021 | R$0.37 |
| Interest on equity | 18/12/2020 | 20/01/2021 | R$0.15 |
See all 59 distributions
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Interest on equity | 17/08/2020 | 26/08/2020 | R$0.09 |
| Interest on equity | 18/12/2019 | 23/01/2020 | R$0.17 |
| Interest on equity | 26/07/2019 | 09/08/2019 | R$0.10 |
| Dividend | 15/08/2018 | 27/08/2018 | R$0.06 |
| Dividend | 03/05/2018 | 15/05/2018 | R$0.05 |
| Dividend | 13/07/2017 | 25/07/2017 | R$0.04 |
| Dividend | 15/04/2015 | 28/04/2015 | R$0.04 |
| Interest on equity | 05/12/2014 | 26/01/2015 | R$0.08 |
| Interest on equity | 23/06/2014 | 24/07/2014 | R$0.10 |
| Dividend | 14/04/2014 | 30/04/2014 | R$0.09 |
| Interest on equity | 13/12/2013 | 27/01/2014 | R$0.11 |
| Interest on equity | 21/06/2013 | 25/07/2013 | R$0.13 |
| Dividend | 05/04/2013 | 23/04/2013 | R$0.00 |
| Interest on equity | 20/06/2012 | 17/07/2012 | R$0.06 |
| Dividend | 29/03/2012 | 11/04/2012 | R$0.16 |
| Interest on equity | 05/12/2011 | 24/01/2012 | R$0.13 |
| Interest on equity | 13/06/2011 | 11/07/2011 | R$0.13 |
| Interest on equity | 10/12/2010 | 27/01/2011 | R$0.11 |
| Interest on equity | 14/06/2010 | 23/07/2010 | R$0.11 |
| Dividend | 08/04/2010 | 23/04/2010 | R$0.08 |
| Interest on equity | 04/12/2009 | 28/01/2010 | R$0.10 |
| Interest on equity | 18/06/2009 | 10/07/2009 | R$0.10 |
| Dividend | 08/04/2009 | 24/04/2009 | R$0.21 |
| Interest on equity | 26/11/2008 | 27/01/2009 | R$0.12 |
| Interest on equity | 17/06/2008 | 03/07/2008 | R$0.12 |
| Dividend | 17/04/2008 | 30/04/2008 | R$0.09 |
| Interest on equity | 03/12/2007 | 29/01/2008 | R$0.15 |
| Interest on equity | 18/06/2007 | 25/07/2007 | R$0.10 |
| Dividend | 13/04/2007 | 24/04/2007 | R$0.07 |
| Interest on equity | 05/12/2006 | 24/01/2007 | R$0.10 |
| Interest on equity | 09/06/2006 | 26/07/2006 | R$0.09 |
| Dividend | 20/04/2006 | 23/05/2006 | R$0.09 |
| Interest on equity | 05/12/2005 | 25/01/2006 | R$0.08 |
| Interest on equity | 30/06/2005 | 22/07/2005 | R$0.08 |
| Dividend | 29/04/2005 | 18/05/2005 | R$0.15 |
| Interest on equity | 08/12/2004 | 26/01/2005 | R$0.06 |
| Interest on equity | 25/06/2004 | 15/07/2004 | R$0.04 |
| Dividend | 30/04/2004 | 14/05/2004 | R$0.13 |
| Dividend | 23/04/2003 | 09/05/2003 | R$0.03 |
| Interest on equity | 13/12/2002 | 22/01/2003 | R$0.04 |
| Dividend | 08/08/2001 | 22/08/2001 | R$0.02 |
| Dividend | 16/04/2001 | 26/04/2001 | R$0.01 |
| Dividend | 30/04/1999 | 25/05/1999 | R$0.01 |
| Dividend | 06/05/2019 | — | R$0.09 |
| Dividend | 18/04/2011 | — | R$0.11 |
| Dividend | 28/04/1998 | — | R$0.03 |
| Dividend | 15/04/1996 | — | R$0.01 |
| Event | Last day to own | Ratio |
|---|---|---|
| Bonus shares | 14/04/2014 | 25.00% in shares |
| Split | 09/04/2010 | 3 for 2 |
| Share consolidation | 30/04/2004 | 1 for 1000 |
About Randoncorp
- Sector
- Consumo Cíclico
- Segment
- Material Rodoviário
- Listing segment
- Level 1
- Tag along
- 80.00%
- Free float
- 56.54%
- Shares issued
- 125.84m ordinary · 223.88m preferred
- Average daily trading
- R$423.7k
- Listed since
- 22/03/1993
- CNPJ
- 89.086.144/0001-16
Randon S.A. Implementos e Participações é uma empresa brasileira líder na fabricação de implementos rodoviários, incluindo semireboques, reboques e chassis para transporte. A companhia atua como fornecedora integrada de soluções de transporte rodoviário, oferecendo produtos de alta qualidade, durabilidade e inovação. Randon investe em pesquisa e desenvolvimento para oferecer implementos rodoviários que atendam às necessidades de operadores de transporte, com foco em eficiência, segurança e sustentabilidade. A empresa mantém posição relevante no mercado de implementos rodoviários na América Latina.
Investor website| Shareholder | Ordinary | Preferred | Total |
|---|---|---|---|
| DRAMD PARTICIPAÇÕES E ADMINISTRAÇÃO LTDAControlling | 83.05% | 20.17% | 42.80% |
| TPE GESTORA DE RECURSOS LTDA | 1.25% | 14.53% | 9.75% |
| PREVI-Caixa Previdência Funcionários Banco do Brasil | 7.54% | 0.00% | 2.71% |
| ALEXANDRE RANDONControlling | 0.00% | 0.25% | 0.16% |
| DANIEL RAUL RANDONControlling | 0.00% | 0.11% | 0.07% |
| DAVI COUTO FROTAControlling | 0.00% | 0.04% | 0.02% |
| DAVID ABRAMO RANDONControlling | 0.00% | 0.03% | 0.02% |
| MAURIEN HELENA RANDON BARBOSAControlling | 0.00% | 0.03% | 0.02% |
| ROSELI BEATRIZ RANDONControlling | 0.00% | 0.03% | 0.02% |
| Outros | 8.16% | 64.35% | 44.13% |
| Ações Tesouraria | 0.00% | 0.46% | 0.30% |
Questions about RAPT3
How much is RAPT3 today?
RAPT3 is at R$8.38 (2.32% on the day), last traded on 30/09/2026.
How much did RAPT3 pay in dividends in 2025?
RAPT3 paid R$0.26 per share in 2025, a dividend yield of 4.38%.
What are the P/E and P/B of RAPT3?
RAPT3 trades at a P/E of -8.47 and a P/B of 0.97.
How much did RAPT3 return in 12 months?
RAPT3 returned 39.74% in 12 months, with annualised volatility of 87.15% and a largest drawdown of -32.44%.
What sector is RAPT3 in?
Randoncorp is in the Consumo Cíclico sector, Material Rodoviário segment.