Create a free account

US · USD

COR

Cencora Inc.

US$309.78+3.17% (US$9.53)
Day's range
US$300.77 – US$313.02
Day's volume
US$585.4m
52-week range
US$251.67 – US$372.53

Follow COR on Fuolio

See how COR weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

COR in numbers

Market cap
US$59.1bn
P/E
22.52
P/B
19.38
Dividend yield (12m)
0.77%
Net debt/EBITDA
2.12

The 12-month dividend yield of COR is 0.77%, below its 5-year average of 1.00%.

COR price history

02/10/202501/10/2026
Compare with

COR risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return-3.20%+71.07%+167.12%
Volatility (annualised)30.88%24.62%24.15%
Largest drawdown-27.45%-27.45%-27.45%
Positive months7/1223/3639/60

How much did investing in COR return?

US$1,000.00 invested on 01/09/2021 would be worth US$2,671.18 today.

Value today in COR
US$2,671.18
Return over the period
+167.12%
Return per year
+21.72%
In the S&P 500
US$1,776.31

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

COR fundamentals

Valuation

  • P/E
    22.52
  • P/B
    19.38
  • EV/EBITDA
    16.60
  • EV/EBIT
    22.27
  • EV/Revenue
    0.20
  • P/EBIT
    19.43
  • P/S
    0.18
  • P/OCF
    12.26
  • P/FCF
    14.56
  • Earnings yield
    4.49%
  • PEG ratio
    —
  • Earnings per share
    US$13.75
  • Book value per share
    US$15.99

Debt

  • Net debt
    US$8.6bn
  • Net debt/EBITDA
    2.12
  • Net debt/Equity
    2.83
  • Debt/Equity
    3.75
  • Current ratio
    0.93
  • Quick ratio
    0.58
  • Cash ratio
    0.05

Efficiency

  • Gross margin
    3.97%
  • EBITDA margin
    1.23%
  • Operating margin
    0.91%
  • Net margin
    0.79%
  • Asset turnover
    3.97

Profitability

  • ROE
    86.03%
  • ROA
    3.13%
  • ROIC
    19.06%
  • Payout
    17.45%

Growth

  • Revenue CAGR (5 years)
    10.25%
  • Earnings CAGR (5 years)
    —
  • Revenue growth (year)
    —
  • Earnings growth (year)
    —
  • Revenue growth (quarter)
    —
  • Earnings growth (quarter)
    —

What is COR's fair price?

Two classic value formulas, with today's numbers. The current price is US$309.78.

Graham's fair price
US$70.34
77.29% below the price

√(22.50 × US$13.75 × US$15.99)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
US$33.13
89.30% below the price

US$1.99 (5-year average) ÷ 6%

Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.

Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.

COR indicators by year

Multiples at each year's closing price; margins and returns from that year's accounts.

Indicator20252024202320222021202020192018
P/E42.1628.7823.6220.0617.96-5.8620.479.51
P/B43.4567.2378.97-161.10123.83-19.606.085.38
EV/EBITDA18.6713.5012.9411.5411.01—11.569.14
Dividend yield0.67%0.93%0.96%1.13%1.34%2.99%7.34%7.47%
Earnings per shareUS$8.01US$7.81US$8.70US$8.26US$7.40-US$16.69US$4.15US$7.83
Book value per shareUS$7.77US$3.34US$2.60-US$1.03US$1.07-US$4.99US$13.98US$13.84
ROE103.06%233.63%334.35%-803.00%689.46%334.54%29.71%56.55%
ROIC38.87%124.46%90.40%174.94%40.31%—27.50%31.30%
Gross margin3.57%3.37%3.42%3.48%3.24%2.73%2.86%2.75%
EBITDA margin1.15%1.11%1.26%1.28%1.34%-2.50%0.88%1.14%
Net margin0.48%0.51%0.67%0.71%0.72%-1.80%0.48%0.99%
Net debt/EBITDA0.870.210.470.411.34—0.440.88

COR financial statements

Line202520242023202220212020
Net revenueUS$321.3bnUS$294bnUS$262.2bnUS$238.6bnUS$214bnUS$189.9bn
Cost of sales-US$309.9bn-US$284bn-US$253.2bn-US$230.3bn-US$207bn-US$184.7bn
Gross profitUS$11.5bnUS$9.9bnUS$9bnUS$8.3bnUS$6.9bnUS$5.2bn
EBITDAUS$3.7bnUS$3.3bnUS$3.3bnUS$3.1bnUS$2.9bn-US$4.7bn
EBITUS$2.6bnUS$2.2bnUS$2.3bnUS$2.4bnUS$2.4bn-US$5.1bn
Net finance result-US$78.7m-US$14.3mUS$49mUS$27.4mUS$41.7mUS$1.6m
Profit before taxUS$2.3bnUS$2bnUS$2.2bnUS$2.2bnUS$2.2bn-US$5.3bn
Income tax-US$690.5m-US$484.7m-US$428.3m-US$516.5m-US$677.3mUS$1.9bn
Net incomeUS$1.6bnUS$1.5bnUS$1.7bnUS$1.7bnUS$1.5bn-US$3.4bn

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

Does COR pay dividends?

Dividend yield per year

  • 4.44%2017
  • 7.47%2018
  • 7.34%2019
  • 2.99%2020
  • 1.34%2021
  • 1.13%2022
  • 0.96%2023
  • 0.93%2024
  • 0.67%2025
  • 0.58%2026
Payment history
TypeLast day to ownPaymentPer share
Dividend13/08/202631/08/2026US$0.60
Dividend14/05/202601/06/2026US$0.60
Dividend12/02/202602/03/2026US$0.60
Dividend13/11/202501/12/2025US$0.60
Dividend14/08/202503/09/2025US$0.55
Dividend15/05/202502/06/2025US$0.55
Dividend13/02/202503/03/2025US$0.55
Dividend14/11/202429/11/2024US$0.55
Dividend08/08/202426/08/2024US$0.51
Dividend08/05/202424/05/2024US$0.51
Dividend07/02/202426/02/2024US$0.51
Dividend09/11/202327/11/2023US$0.51
See all 54 distributions
Earlier distributions
TypeLast day to ownPaymentPer share
Dividend09/08/202328/08/2023US$0.49
Dividend10/05/202330/05/2023US$0.49
Dividend08/02/202327/02/2023US$0.49
Dividend09/11/202228/11/2022US$0.49
Dividend11/08/202229/08/2022US$0.46
Dividend12/05/202231/05/2022US$0.46
Dividend10/02/202228/02/2022US$0.46
Dividend11/11/202129/11/2021US$0.46
Dividend12/08/202107/09/2021US$0.44
Dividend13/05/202101/06/2021US$0.44
Dividend10/02/202101/03/2021US$0.44
Dividend12/11/202030/11/2020US$0.44
Dividend13/08/202001/09/2020US$0.42
Dividend14/05/202001/06/2020US$0.42
Dividend12/02/202002/03/2020US$0.42
Dividend27/12/201915/01/2020US$1.22
Dividend14/11/201902/12/2019US$0.40
Dividend26/09/201915/10/2019US$1.22
Dividend15/08/201903/09/2019US$0.40
Dividend26/06/201915/07/2019US$1.22
Dividend16/05/201903/06/2019US$0.40
Dividend27/03/201915/04/2019US$1.10
Dividend14/02/201904/03/2019US$0.40
Dividend27/12/201815/01/2019US$1.10
Dividend15/11/201803/12/2018US$0.40
Dividend26/09/201815/10/2018US$1.03
Dividend16/08/201804/09/2018US$0.38
Dividend27/06/201816/07/2018US$1.03
Dividend17/05/201804/06/2018US$0.38
Dividend27/03/201816/04/2018US$0.98
Dividend15/02/201805/03/2018US$0.38
Dividend27/12/201716/01/2018US$0.98
Dividend16/11/201704/12/2017US$0.38
Dividend27/09/201716/10/2017US$0.90
Dividend16/08/201705/09/2017US$0.37
Dividend27/06/201717/07/2017US$0.90
Dividend17/05/201705/06/2017US$0.37
Dividend28/03/201717/04/2017US$0.80
Dividend15/02/201706/03/2017US$0.37
Dividend16/11/201605/12/2016US$0.37
Dividend28/09/2021—US$1.27
Dividend30/11/2021—US$1.27

About Cencora

Sector
Wholesale trade

Questions about COR

How much is COR today?

COR is at US$309.78 (3.17% on the day), last traded on 01/10/2026.

How much did COR pay in dividends in 2025?

COR paid US$2.25 per share in 2025, a dividend yield of 0.67%.

What are the P/E and P/B of COR?

COR trades at a P/E of 22.52 and a P/B of 19.38.

How much did COR return in 12 months?

COR returned -3.20% in 12 months, with annualised volatility of 30.88% and a largest drawdown of -27.45%.