Create a free account

US · USD

RSG

Republic Services Inc

US$206.98-1.38% (-US$2.89)
Day's range
US$206.69 – US$211.67
Day's volume
US$308.5m
52-week range
US$197.15 – US$230.94

Follow RSG on Fuolio

See how RSG weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

RSG in numbers

Market cap
US$63.4bn
P/E
29.00
P/B
5.27
Dividend yield (12m)
1.23%

The 12-month dividend yield of RSG is 1.23%, above its 5-year average of 1.22%.

RSG price history

02/10/202501/10/2026
Compare with

RSG risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return-7.49%+51.88%+85.46%
Volatility (annualised)17.80%17.86%18.34%
Largest drawdown-12.22%-21.24%-21.24%
Positive months5/1222/3633/60

How much did investing in RSG return?

US$1,000.00 invested on 01/09/2021 would be worth US$1,854.58 today.

Value today in RSG
US$1,854.58
Return over the period
+85.46%
Return per year
+13.15%
In the S&P 500
US$1,776.31

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

RSG fundamentals

Valuation

  • P/E
    29.00
  • P/B
    5.27
  • EV/EBITDA
    12.11
  • EV/EBIT
    18.82
  • EV/Revenue
    3.75
  • P/EBIT
    18.82
  • P/S
    3.75
  • P/OCF
    13.95
  • P/FCF
    23.89
  • Earnings yield
    5.31%
  • PEG ratio
    —
  • Earnings per share
    US$7.14
  • Book value per share
    US$39.29

Debt

  • Net debt
    —
  • Net debt/EBITDA
    —
  • Net debt/Equity
    —
  • Debt/Equity
    —
  • Current ratio
    0.64
  • Quick ratio
    0.62
  • Cash ratio
    0.03

Efficiency

  • Gross margin
    42.00%
  • EBITDA margin
    30.98%
  • Operating margin
    19.93%
  • Net margin
    12.94%
  • Asset turnover
    0.48

Profitability

  • ROE
    18.17%
  • ROA
    6.22%
  • ROIC
    23.85%
  • Payout
    35.66%

Growth

  • Revenue CAGR (5 years)
    9.86%
  • Earnings CAGR (5 years)
    14.26%
  • Revenue growth (year)
    —
  • Earnings growth (year)
    —
  • Revenue growth (quarter)
    —
  • Earnings growth (quarter)
    —

What is RSG's fair price?

Two classic value formulas, with today's numbers. The current price is US$206.98.

Graham's fair price
US$79.44
61.62% below the price

√(22.50 × US$7.14 × US$39.29)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
US$33.93
83.61% below the price

US$2.04 (5-year average) ÷ 6%

Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.

Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.

RSG indicators by year

Multiples at each year's closing price; margins and returns from that year's accounts.

Indicator20252024202320222021202020192018
P/E30.5930.7529.9727.4034.2031.7526.6422.36
P/B5.475.514.924.214.913.623.522.92
EV/EBITDA15.4615.5115.0814.0316.4914.2613.2011.40
Dividend yield1.12%1.09%1.22%1.45%1.24%1.70%1.71%1.96%
Earnings per shareUS$6.93US$6.54US$5.50US$4.71US$4.08US$3.03US$3.36US$3.22
Book value per shareUS$38.76US$36.52US$33.51US$30.65US$28.38US$26.60US$25.44US$24.65
ROE17.87%17.91%16.42%15.36%14.37%11.40%13.22%13.08%
ROIC10.64%11.11%9.46%9.06%9.14%8.29%8.78%8.36%
Gross margin41.96%41.68%40.24%39.27%40.35%39.92%38.85%38.75%
EBITDA margin30.84%30.40%28.61%27.71%28.88%27.43%27.45%27.58%
Net margin12.89%12.74%11.57%11.01%11.42%9.53%10.42%10.33%
Net debt/EBITDA2.662.622.963.142.963.243.093.02

RSG financial statements

Line202520242023202220212020
Net revenueUS$16.6bnUS$16bnUS$15bnUS$13.5bnUS$11.3bnUS$10.2bn
Cost of sales-US$9.6bn-US$9.4bn-US$8.9bn-US$8.2bn-US$6.7bn-US$6.1bn
Gross profitUS$7bnUS$6.7bnUS$6bnUS$5.3bnUS$4.6bnUS$4.1bn
EBITDAUS$5.1bnUS$4.9bnUS$4.3bnUS$3.7bnUS$3.3bnUS$2.8bn
EBITUS$3.3bnUS$3.2bnUS$2.8bnUS$2.4bnUS$2.1bnUS$1.7bn
Net finance result——————
Profit before taxUS$2.6bnUS$2.4bnUS$2.2bnUS$1.8bnUS$1.6bnUS$1.1bn
Income tax-US$455m-US$388m-US$460m-US$344m-US$282.8m-US$173.1m
Net incomeUS$2.1bnUS$2bnUS$1.7bnUS$1.5bnUS$1.3bnUS$967.2m

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

Does RSG pay dividends?

Announced payments
TypeLast day to ownPaymentPer share
Dividend01/10/202615/10/2026US$0.67

Dividend yield per year

  • 1.93%2017
  • 1.96%2018
  • 1.71%2019
  • 1.70%2020
  • 1.24%2021
  • 1.45%2022
  • 1.22%2023
  • 1.09%2024
  • 1.12%2025
  • 0.91%2026
Payment history
TypeLast day to ownPaymentPer share
Dividend01/07/202615/07/2026US$0.63
Dividend01/04/202615/04/2026US$0.63
Dividend01/01/202615/01/2026US$0.63
Dividend01/10/202515/10/2025US$0.63
Dividend01/07/202515/07/2025US$0.58
Dividend01/04/202515/04/2025US$0.58
Dividend01/01/202515/01/2025US$0.58
Dividend01/10/202415/10/2024US$0.58
Dividend01/07/202415/07/2024US$0.54
Dividend29/03/202415/04/2024US$0.54
Dividend28/12/202316/01/2024US$0.54
Dividend28/09/202313/10/2023US$0.54
See all 39 distributions
Earlier distributions
TypeLast day to ownPaymentPer share
Dividend29/06/202314/07/2023US$0.50
Dividend30/03/202314/04/2023US$0.50
Dividend29/12/202213/01/2023US$0.50
Dividend29/09/202214/10/2022US$0.50
Dividend29/06/202215/07/2022US$0.46
Dividend30/03/202214/04/2022US$0.46
Dividend30/12/202114/01/2022US$0.46
Dividend29/09/202115/10/2021US$0.46
Dividend29/06/202115/07/2021US$0.43
Dividend30/03/202115/04/2021US$0.43
Dividend30/12/202015/01/2021US$0.43
Dividend29/09/202015/10/2020US$0.43
Dividend29/06/202015/07/2020US$0.41
Dividend30/03/202015/04/2020US$0.41
Dividend30/12/201915/01/2020US$0.41
Dividend27/09/201915/10/2019US$0.41
Dividend27/06/201915/07/2019US$0.38
Dividend28/03/201915/04/2019US$0.38
Dividend28/12/201815/01/2019US$0.38
Dividend27/09/201815/10/2018US$0.38
Dividend28/06/201816/07/2018US$0.35
Dividend28/03/201816/04/2018US$0.35
Dividend28/12/201716/01/2018US$0.35
Dividend28/09/201716/10/2017US$0.35
Dividend28/06/201714/07/2017US$0.32
Dividend29/03/201717/04/2017US$0.32
Dividend28/12/201616/01/2017US$0.32

About Republic Services

Sector
Transportation and utilities

Questions about RSG

How much is RSG today?

RSG is at US$206.98 (-1.38% on the day), last traded on 01/10/2026.

How much did RSG pay in dividends in 2025?

RSG paid US$2.37 per share in 2025, a dividend yield of 1.12%.

When is the next RSG dividend?

The next announced payment is US$0.67 per share on 15/10/2026.

What are the P/E and P/B of RSG?

RSG trades at a P/E of 29.00 and a P/B of 5.27.

How much did RSG return in 12 months?

RSG returned -7.49% in 12 months, with annualised volatility of 17.80% and a largest drawdown of -12.22%.