Create a free account

US · USD

TMUS

T-Mobile US Inc

US$161.73-0.77% (-US$1.25)
Day's range
US$162.41 – US$164.62
Day's volume
US$630.6m
52-week range
US$161.73 – US$225.51

Follow TMUS on Fuolio

See how TMUS weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

TMUS in numbers

Market cap
US$174.9bn
P/E
16.43
P/B
3.08
Dividend yield (12m)
2.52%
Net debt/EBITDA
0.10

The 12-month dividend yield of TMUS is 2.52%, above its 5-year average of 1.16%.

TMUS price history

02/10/202501/10/2026
Compare with

TMUS risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return-29.47%+24.17%+36.12%
Volatility (annualised)22.91%22.69%22.20%
Largest drawdown-29.47%-36.94%-36.94%
Positive months3/1220/3632/60

How much did investing in TMUS return?

US$1,000.00 invested on 01/09/2021 would be worth US$1,342.50 today.

Value today in TMUS
US$1,342.50
Return over the period
+34.25%
Return per year
+6.07%
In the S&P 500
US$1,776.31

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

TMUS fundamentals

Valuation

  • P/E
    16.43
  • P/B
    3.08
  • EV/EBITDA
    5.46
  • EV/EBIT
    9.76
  • EV/Revenue
    1.93
  • P/EBIT
    9.58
  • P/S
    1.90
  • P/OCF
    6.07
  • P/FCF
    9.51
  • Earnings yield
    10.24%
  • PEG ratio
    —
  • Earnings per share
    US$9.84
  • Book value per share
    US$52.45

Debt

  • Net debt
    US$3.3bn
  • Net debt/EBITDA
    0.10
  • Net debt/Equity
    0.06
  • Debt/Equity
    0.11
  • Current ratio
    0.92
  • Quick ratio
    0.83
  • Cash ratio
    0.12

Efficiency

  • Gross margin
    —
  • EBITDA margin
    35.44%
  • Operating margin
    19.80%
  • Net margin
    11.45%
  • Asset turnover
    0.43

Profitability

  • ROE
    18.77%
  • ROA
    4.94%
  • ROIC
    23.41%
  • Payout
    41.44%

Growth

  • Revenue CAGR (5 years)
    3.05%
  • Earnings CAGR (5 years)
    21.96%
  • Revenue growth (year)
    —
  • Earnings growth (year)
    —
  • Revenue growth (quarter)
    —
  • Earnings growth (quarter)
    —

What is TMUS's fair price?

Two classic value formulas, with today's numbers. The current price is US$161.73.

Graham's fair price
US$107.79
33.35% below the price

√(22.50 × US$9.84 × US$52.45)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
US$39.67
75.47% below the price

US$2.38 (3-year average) ÷ 6%

Décio Bazin only bought shares yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years divided by 6%.

Graham ignores growth and debt; Bazin assumes past distributions will repeat. They are reference points for comparison, not a buy recommendation.

TMUS indicators by year

Multiples at each year's closing price; margins and returns from that year's accounts.

Indicator20252024202320222021202020192018
P/E20.3522.2322.8865.9147.9154.7019.3818.73
P/B3.784.082.942.452.102.562.332.19
EV/EBITDA9.5810.509.6112.059.1110.986.225.58
Dividend yield1.80%1.28%0.41%—————
Earnings per shareUS$9.98US$9.93US$7.01US$2.12US$2.42US$2.47US$4.05US$3.40
Book value per shareUS$53.73US$54.08US$54.53US$57.12US$55.31US$52.58US$33.60US$29.07
ROE18.57%18.37%12.85%3.72%4.38%4.69%12.05%11.68%
ROIC10.06%10.31%8.01%3.79%4.56%4.10%11.27%10.73%
EBITDA margin36.00%38.00%34.48%25.38%29.05%30.39%27.42%27.23%
Net margin12.45%13.93%10.59%3.25%3.77%4.48%7.71%6.67%
Net debt/EBITDA2.542.362.583.602.892.920.771.00

TMUS financial statements

Line202520242023202220212020
Net revenueUS$88.3bnUS$81.4bnUS$78.6bnUS$79.6bnUS$80.1bnUS$68.4bn
Cost of sales——————
Gross profit——————
EBITDAUS$31.8bnUS$30.9bnUS$27.1bnUS$20.2bnUS$23.3bnUS$20.8bn
EBITUS$18.3bnUS$18bnUS$14.3bnUS$6.5bnUS$6.9bnUS$6.6bn
Net finance result-US$4bn-US$3.3bn-US$3.3bn-US$3.4bn-US$3.5bn-US$3.1bn
Profit before taxUS$14.3bnUS$14.7bnUS$11bnUS$3.1bnUS$3.4bnUS$3.5bn
Income tax-US$3.3bn-US$3.4bn-US$2.7bn-US$556m-US$327m-US$786m
Net incomeUS$11bnUS$11.3bnUS$8.3bnUS$2.6bnUS$3bnUS$3.1bn

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

Does TMUS pay dividends?

Announced payments
TypeLast day to ownPaymentPer share
Dividend24/11/202610/12/2026US$1.17

Dividend yield per year

  • 0.41%2023
  • 1.28%2024
  • 1.80%2025
  • 1.88%2026
Payment history
TypeLast day to ownPaymentPer share
Dividend27/08/202610/09/2026US$1.02
Dividend28/05/202611/06/2026US$1.02
Dividend26/02/202612/03/2026US$1.02
Dividend25/11/202511/12/2025US$1.02
Dividend28/08/202511/09/2025US$0.88
Dividend29/05/202512/06/2025US$0.88
Dividend27/02/202513/03/2025US$0.88
Dividend26/11/202412/12/2024US$0.88
Dividend29/08/202412/09/2024US$0.65
Dividend30/05/202413/06/2024US$0.65
Dividend28/02/202414/03/2024US$0.65
Dividend29/11/202315/12/2023US$0.65

About T-Mobile Us

Sector
Transportation and utilities

Questions about TMUS

How much is TMUS today?

TMUS is at US$161.73 (-0.77% on the day), last traded on 01/10/2026.

How much did TMUS pay in dividends in 2025?

TMUS paid US$3.66 per share in 2025, a dividend yield of 1.80%.

When is the next TMUS dividend?

The next announced payment is US$1.17 per share on 10/12/2026.

What are the P/E and P/B of TMUS?

TMUS trades at a P/E of 16.43 and a P/B of 3.08.

How much did TMUS return in 12 months?

TMUS returned -29.47% in 12 months, with annualised volatility of 22.91% and a largest drawdown of -29.47%.