US · USD
CDW
CDW Corp
- Day's range
- $132.40 – $137.37
- Day's volume
- $146.9M
- 52-week range
- $98.25 – $156.19
Follow CDW in the Fuolio
See how CDW weighs in your net worth, what it has paid you and how far it is from your target allocation.
Create a free accountCDW in numbers
- Market cap
- $16.7B
- P/E
- 15.50
- P/B
- 6.86
- Dividend yield (12m)
- 1.88%
- Net debt/EBITDA
- 2.76
The 12-month dividend yield of CDW is 1.88%, above its 5-year average of 1.26%.
CDW price history
CDW risk and return
Monthly closes adjusted for splits and distributions.
| Metric | 12 months | 36 months | 60 months |
|---|---|---|---|
| Return | -5.67% | -33.77% | -24.45% |
| Volatility (annualized) | 28.81% | 26.30% | 26.85% |
| Largest drawdown | -15.66% | -51.30% | -51.30% |
| Positive months | 6/12 | 16/36 | 29/60 |
How much did investing in CDW return?
$1,000.00 invested on 11/01/2021 would be worth $755.50 today.
- Value today in CDW
- $755.50
- Return over the period
- -24.45%
- Return per year
- -5.53%
- In the S&P 500
- $1,702.20
With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.
CDW fundamentals
Valuation
- P/E15.50
- P/B6.86
- EV/EBITDA11.23
- EV/EBIT13.22
- EV/Revenue0.94
- P/EBIT9.97
- P/S0.71
- P/OCF17.05
- P/FCF19.46
- Earnings yield7.56%
- PEG ratio—
- Earnings per share$8.64
- Book value per share$19.53
Debt
- Net debt$5.5B
- Net debt/EBITDA2.76
- Net debt/Equity2.23
- Debt/Equity2.38
- Current ratio1.17
- Quick ratio1.05
- Cash ratio0.04
Efficiency
- Gross margin21.36%
- EBITDA margin8.41%
- Operating margin7.14%
- Net margin4.60%
- Asset turnover1.36
Profitability
- ROE44.24%
- ROA6.26%
- ROIC15.83%
- Payout29.16%
Growth
- Revenue CAGR (5 years)3.59%
- Earnings CAGR (5 years)2.86%
- Revenue growth (year)—
- Earnings growth (year)—
- Revenue growth (quarter)—
- Earnings growth (quarter)—
What is CDW's fair price?
Two classic value formulas, with today's numbers. The current price is $133.92.
- Graham's fair price
- $61.63
- 53.98% below the price
√(22.50 × $8.64 × $19.53)
Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.
- Bazin's ceiling price
- $37.23
- 72.20% below the price
$2.23 (5-year average) ÷ 6%
Décio Bazin only bought stocks yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years over 6%.
Graham ignores growth and debt; Bazin assumes past distributions repeat. They are references to compare, not a buy recommendation.
CDW's indicators by year
Multiples at each year's closing price; margins and returns from that year's statements.
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| P/E | 16.47 | 21.39 | 27.63 | 21.73 | 27.95 | 23.57 | 27.68 | 18.54 |
| P/B | 6.74 | 9.80 | 14.94 | 15.10 | 39.16 | 14.33 | 21.24 | 12.22 |
| EV/EBITDA | 11.57 | 14.63 | 18.22 | 14.72 | 21.26 | 13.15 | 16.82 | 11.91 |
| Dividend yield | 1.84% | 1.43% | 1.05% | 1.17% | 0.83% | 1.17% | 0.89% | 1.14% |
| Earnings per share | $8.27 | $8.13 | $8.23 | $8.22 | $7.33 | $5.59 | $5.16 | $4.37 |
| Book value per share | $20.20 | $17.76 | $15.22 | $11.82 | $5.23 | $9.20 | $6.73 | $6.63 |
| ROE | 40.93% | 45.81% | 54.07% | 69.51% | 140.09% | 60.79% | 76.73% | 65.94% |
| ROIC | 16.24% | 16.58% | 18.03% | 18.03% | 14.79% | 24.32% | 21.33% | 18.99% |
| Gross margin | 21.73% | 21.92% | 21.76% | 19.73% | 17.14% | 17.38% | 16.86% | 16.67% |
| EBITDA margin | 8.70% | 9.17% | 9.13% | 8.53% | 7.73% | 8.69% | 7.77% | 7.71% |
| Net margin | 4.76% | 5.13% | 5.17% | 4.69% | 4.75% | 4.27% | 4.09% | 3.96% |
| Net debt/EBITDA | 2.57 | 2.66 | 2.59 | 2.77 | 4.10 | 1.57 | 2.26 | 2.40 |
CDW's financial statements
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net revenue | $22.4B | $21B | $21.4B | $23.7B | $20.8B | $18.5B |
| Cost of revenue | -$17.6B | -$16.4B | -$16.7B | -$19.1B | -$17.3B | -$15.3B |
| Gross profit | $4.9B | $4.6B | $4.7B | $4.7B | $3.6B | $3.2B |
| EBITDA | $2B | $1.9B | $2B | $2B | $1.6B | $1.6B |
| EBIT | $1.7B | $1.7B | $1.7B | $1.7B | $1.4B | $1.2B |
| Financial result | — | — | — | — | — | — |
| Income before tax | $1.4B | $1.4B | $1.5B | $1.5B | $1.3B | $1B |
| Income tax | -$360.8M | -$357.6M | -$345.9M | -$373.3M | -$309.2M | -$213.8M |
| Net income | $1.1B | $1.1B | $1.1B | $1.1B | $988.6M | $788.5M |
Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.
Does CDW pay dividends?
Dividend yield per year
- 0.99%2017
- 1.14%2018
- 0.89%2019
- 1.17%2020
- 0.83%2021
- 1.17%2022
- 1.05%2023
- 1.43%2024
- 1.84%2025
- 1.41%2026
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Dividend | 08/24/2026 | 09/10/2026 | $0.63 |
| Dividend | 05/21/2026 | 06/10/2026 | $0.63 |
| Dividend | 02/24/2026 | 03/10/2026 | $0.63 |
| Dividend | 11/24/2025 | 12/10/2025 | $0.63 |
| Dividend | 08/22/2025 | 09/10/2025 | $0.63 |
| Dividend | 05/22/2025 | 06/10/2025 | $0.63 |
| Dividend | 02/24/2025 | 03/11/2025 | $0.63 |
| Dividend | 11/22/2024 | 12/10/2024 | $0.63 |
| Dividend | 08/23/2024 | 09/10/2024 | $0.62 |
| Dividend | 05/22/2024 | 06/11/2024 | $0.62 |
| Dividend | 02/22/2024 | 03/12/2024 | $0.62 |
| Dividend | 11/21/2023 | 12/12/2023 | $0.62 |
See all 40 distributions
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Dividend | 08/23/2023 | 09/12/2023 | $0.59 |
| Dividend | 05/23/2023 | 06/13/2023 | $0.59 |
| Dividend | 02/22/2023 | 03/10/2023 | $0.59 |
| Dividend | 11/22/2022 | 12/09/2022 | $0.59 |
| Dividend | 08/23/2022 | 09/09/2022 | $0.50 |
| Dividend | 05/23/2022 | 06/10/2022 | $0.50 |
| Dividend | 02/23/2022 | 03/10/2022 | $0.50 |
| Dividend | 11/22/2021 | 12/10/2021 | $0.50 |
| Dividend | 08/23/2021 | 09/10/2021 | $0.40 |
| Dividend | 05/21/2021 | 06/10/2021 | $0.40 |
| Dividend | 02/23/2021 | 03/10/2021 | $0.40 |
| Dividend | 11/23/2020 | 12/10/2020 | $0.40 |
| Dividend | 08/21/2020 | 09/10/2020 | $0.38 |
| Dividend | 05/20/2020 | 06/10/2020 | $0.38 |
| Dividend | 02/21/2020 | 03/10/2020 | $0.38 |
| Dividend | 11/21/2019 | 12/10/2019 | $0.38 |
| Dividend | 08/22/2019 | 09/10/2019 | $0.30 |
| Dividend | 05/22/2019 | 06/11/2019 | $0.30 |
| Dividend | 02/21/2019 | 03/12/2019 | $0.30 |
| Dividend | 11/22/2018 | 12/10/2018 | $0.30 |
| Dividend | 08/22/2018 | 09/10/2018 | $0.21 |
| Dividend | 05/23/2018 | 06/11/2018 | $0.21 |
| Dividend | 02/22/2018 | 03/12/2018 | $0.21 |
| Dividend | 11/21/2017 | 12/11/2017 | $0.21 |
| Dividend | 08/22/2017 | 09/11/2017 | $0.16 |
| Dividend | 05/22/2017 | 06/12/2017 | $0.16 |
| Dividend | 02/21/2017 | 03/10/2017 | $0.16 |
| Dividend | 11/21/2016 | 12/12/2016 | $0.16 |
About Cdw
- Sector
- Retail
Questions about CDW
How much is CDW today?
CDW is at $133.92 (0.47% on the day), last traded on 10/05/2026.
How much did CDW pay in dividends in 2025?
CDW paid $2.51 per share in 2025, a dividend yield of 1.84%.
What are the P/E and P/B of CDW?
CDW trades at a P/E of 15.50 and a P/B of 6.86.
How much did CDW return in 12 months?
CDW returned -5.67% in 12 months, with annualized volatility of 28.81% and a largest drawdown of -15.66%.