US · USD

NI

NiSource Inc

$39.55+0.30% ($0.12)
Day's range
$39.27 – $39.84
Day's volume
$161.1M
52-week range
$39.00 – $48.75

Follow NI in the Fuolio

See how NI weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

NI in numbers

Market cap
$19B
P/E
20.96
P/B
1.98
Dividend yield (12m)
2.98%
Net debt/EBITDA
0.20

The 12-month dividend yield of NI is 2.98%, below its 5-year average of 3.19%.

NI price history

10/06/202510/05/2026
Compare with

NI risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return-8.59%+67.66%+88.15%
Volatility (annualized)17.59%15.50%18.16%
Largest drawdown-18.68%-18.68%-19.52%
Positive months6/1223/3637/60

How much did investing in NI return?

$1,000.00 invested on 11/01/2021 would be worth $1,881.53 today.

Value today in NI
$1,881.53
Return over the period
+88.15%
Return per year
+13.69%
In the S&P 500
$1,702.20

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

NI fundamentals

Valuation

  • P/E
    20.96
  • P/B
    1.98
  • EV/EBITDA
    6.25
  • EV/EBIT
    10.53
  • EV/Revenue
    1.72
  • P/EBIT
    10.20
  • P/S
    1.67
  • P/OCF
    8.23
  • P/FCF
    -17.46
  • Earnings yield
    9.50%
  • PEG ratio
    —
  • Earnings per share
    $1.89
  • Book value per share
    $19.97

Debt

  • Net debt
    $622M
  • Net debt/EBITDA
    0.20
  • Net debt/Equity
    0.06
  • Debt/Equity
    0.07
  • Current ratio
    0.50
  • Quick ratio
    —
  • Cash ratio
    0.02

Efficiency

  • Gross margin
    —
  • EBITDA margin
    27.54%
  • Operating margin
    16.35%
  • Net margin
    7.96%
  • Asset turnover
    0.30

Profitability

  • ROE
    9.45%
  • ROA
    2.41%
  • ROIC
    12.04%
  • Payout
    62.52%

Growth

  • Revenue CAGR (5 years)
    20.52%
  • Earnings CAGR (5 years)
    27.63%
  • Revenue growth (year)
    —
  • Earnings growth (year)
    —
  • Revenue growth (quarter)
    —
  • Earnings growth (quarter)
    —

What is NI's fair price?

Two classic value formulas, with today's numbers. The current price is $39.55.

Graham's fair price
$29.12
26.38% below the price

√(22.50 × $1.89 × $19.97)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
$16.67
57.86% below the price

$1.00 (5-year average) ÷ 6%

Décio Bazin only bought stocks yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years over 6%.

Graham ignores growth and debt; Bazin assumes past distributions repeat. They are references to compare, not a buy recommendation.

NI's indicators by year

Multiples at each year's closing price; margins and returns from that year's statements.

Indicator20252024202320222021202020192018
P/E21.5022.7216.6314.0719.14-510.7527.78-186.62
P/B2.111.991.441.491.611.561.781.64
EV/EBITDA7.117.856.256.446.977.747.9916.96
Dividend yield2.68%2.88%3.77%3.43%3.19%3.66%2.87%3.08%
Earnings per share$1.94$1.62$1.60$1.95$1.44-$0.04$1.00-$0.14
Book value per share$19.75$18.48$18.48$18.36$17.14$14.68$15.66$15.44
ROE9.84%8.76%8.64%10.61%8.42%-0.31%6.40%-0.88%
ROIC11.18%8.72%8.42%8.60%8.32%5.47%7.18%0.96%
Gross margin——————103.08%102.47%
EBITDA margin46.04%47.30%41.21%36.36%37.10%28.54%31.82%14.51%
Net margin14.25%14.39%13.36%14.01%12.36%-0.39%7.58%-1.01%
Net debt/EBITDA0.460.930.861.020.590.701.373.92

NI's financial statements

Line202520242023202220212020
Net revenue$6.5B$5.3B$5.3B$5.7B$4.7B$4.5B
Cost of revenue——————
Gross profit——————
EBITDA$3B$2.5B$2.2B$2.1B$1.8B$1.3B
EBIT$1.8B$1.5B$1.3B$1.3B$1B$550.8M
Financial result-$618.9M-$452.7M-$481.6M-$309.4M-$300.3M-$582.1M
Income before tax——————
Income tax-$203.8M-$158.1M-$139.5M-$164.6M-$117.8M$17.1M
Net income$929.5M$760.4M$714.3M$804.1M$584.9M-$17.6M

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

Does NI pay dividends?

Announced payments
TypeLast day to ownPaymentPer share
Dividend10/29/202611/20/2026$0.30

Dividend yield per year

  • 2.73%2017
  • 3.08%2018
  • 2.87%2019
  • 3.66%2020
  • 3.19%2021
  • 3.43%2022
  • 3.77%2023
  • 2.88%2024
  • 2.68%2025
  • 2.28%2026
Payment history
TypeLast day to ownPaymentPer share
Dividend07/30/202608/20/2026$0.30
Dividend04/29/202605/20/2026$0.30
Dividend02/02/202602/20/2026$0.30
Dividend10/30/202511/20/2025$0.28
Dividend07/30/202508/20/2025$0.28
Dividend04/29/202505/20/2025$0.28
Dividend01/31/202502/20/2025$0.28
Dividend10/30/202411/20/2024$0.27
Dividend07/30/202408/20/2024$0.27
Dividend04/26/202405/20/2024$0.27
Dividend02/01/202402/20/2024$0.27
Dividend10/27/202311/20/2023$0.25
See all 40 distributions
Earlier distributions
TypeLast day to ownPaymentPer share
Dividend07/27/202308/18/2023$0.25
Dividend04/26/202305/19/2023$0.25
Dividend02/03/202302/17/2023$0.25
Dividend10/27/202211/18/2022$0.24
Dividend07/27/202208/19/2022$0.24
Dividend04/27/202205/20/2022$0.24
Dividend02/04/202202/18/2022$0.24
Dividend10/27/202111/19/2021$0.22
Dividend07/28/202108/20/2021$0.22
Dividend04/28/202105/20/2021$0.22
Dividend02/05/202102/19/2021$0.22
Dividend10/28/202011/20/2020$0.21
Dividend07/29/202008/20/2020$0.21
Dividend04/28/202005/20/2020$0.21
Dividend02/07/202002/20/2020$0.21
Dividend10/29/201911/20/2019$0.20
Dividend07/29/201908/20/2019$0.20
Dividend04/26/201905/20/2019$0.20
Dividend02/07/201902/20/2019$0.20
Dividend10/29/201811/20/2018$0.20
Dividend07/27/201808/20/2018$0.20
Dividend04/26/201805/18/2018$0.20
Dividend02/07/201802/20/2018$0.20
Dividend10/27/201711/20/2017$0.18
Dividend07/26/201708/18/2017$0.18
Dividend04/25/201705/19/2017$0.18
Dividend02/07/201702/17/2017$0.18
Dividend10/26/201611/18/2016$0.17

About Nisource

Sector
Transportation and utilities

Questions about NI

How much is NI today?

NI is at $39.55 (0.30% on the day), last traded on 10/05/2026.

How much did NI pay in dividends in 2025?

NI paid $1.12 per share in 2025, a dividend yield of 2.68%.

When is the next NI dividend?

The next announced payment is $0.30 per share on 11/20/2026.

What are the P/E and P/B of NI?

NI trades at a P/E of 20.96 and a P/B of 1.98.

How much did NI return in 12 months?

NI returned -8.59% in 12 months, with annualized volatility of 17.59% and a largest drawdown of -18.68%.