US · USD
TMUSI
T-Mobile US, Inc. 5.500% Senior Notes due June 2070
- Day's range
- $18.40 – $19.17
- Day's volume
- $399.6K
- 52-week range
- $18.42 – $23.64
Follow TMUSI in the Fuolio
See how TMUSI weighs in your net worth, what it has paid you and how far it is from your target allocation.
Create a free accountTMUSI in numbers
- Market cap
- $20.2B
- P/E
- 1.92
- P/B
- 0.36
- Dividend yield (12m)
- 7.29%
- Net debt/EBITDA
- 0.10
TMUSI trades at 1.92 times its earnings of the last 12 months.
TMUSI price history
TMUSI risk and return
Monthly closes adjusted for splits and distributions.
| Metric | 12 months |
|---|---|
| Return | -18.13% |
| Volatility (annualized) | 12.96% |
| Largest drawdown | -20.47% |
| Positive months | 4/12 |
How much did investing in TMUSI return?
$1,000.00 invested on 09/01/2025 would be worth $833.11 today.
- Value today in TMUSI
- $833.11
- Return over the period
- -16.69%
- Return per year
- -15.39%
- In the S&P 500
- $1,162.29
With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.
TMUSI fundamentals
Valuation
- P/E1.92
- P/B0.36
- EV/EBITDA0.72
- EV/EBIT1.29
- EV/Revenue0.26
- P/EBIT1.11
- P/S0.22
- P/OCF0.70
- P/FCF1.10
- Earnings yield77.56%
- PEG ratio—
- Earnings per share$9.84
- Book value per share$52.45
Debt
- Net debt$3.3B
- Net debt/EBITDA0.10
- Net debt/Equity0.06
- Debt/Equity0.11
- Current ratio0.92
- Quick ratio0.83
- Cash ratio0.12
Efficiency
- Gross margin—
- EBITDA margin35.44%
- Operating margin19.80%
- Net margin11.45%
- Asset turnover0.43
Profitability
- ROE18.77%
- ROA4.94%
- ROIC23.41%
- Payout13.97%
Growth
- Revenue CAGR (5 years)3.05%
- Earnings CAGR (5 years)21.96%
- Revenue growth (year)—
- Earnings growth (year)—
- Revenue growth (quarter)—
- Earnings growth (quarter)—
What is TMUSI's fair price?
Two classic value formulas, with today's numbers. The current price is $18.87.
- Graham's fair price
- $107.79
- 471.22% above the price
√(22.50 × $9.84 × $52.45)
Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.
- Bazin's ceiling price
- $11.46
- 39.28% below the price
$0.69 (1-year average) ÷ 6%
Décio Bazin only bought stocks yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years over 6%.
Graham ignores growth and debt; Bazin assumes past distributions repeat. They are references to compare, not a buy recommendation.
TMUSI's indicators by year
Multiples at each year's closing price; margins and returns from that year's statements.
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| P/E | 2.32 | — | — | — | — | — | — | — |
| P/B | 0.43 | — | — | — | — | — | — | — |
| EV/EBITDA | 3.34 | — | — | — | — | — | — | — |
| Dividend yield | 2.97% | — | — | — | — | — | — | — |
| Earnings per share | $9.98 | $9.93 | $7.01 | $2.12 | $2.42 | $2.47 | $4.05 | $3.40 |
| Book value per share | $53.73 | $54.08 | $54.53 | $57.12 | $55.31 | $52.58 | $33.60 | $29.07 |
| ROE | 18.57% | 18.37% | 12.85% | 3.72% | 4.38% | 4.69% | 12.05% | 11.68% |
| ROIC | 10.06% | 10.31% | 8.01% | 3.79% | 4.56% | 4.10% | 11.27% | 10.73% |
| EBITDA margin | 36.00% | 38.00% | 34.48% | 25.38% | 29.05% | 30.39% | 27.42% | 27.23% |
| Net margin | 12.45% | 13.93% | 10.59% | 3.25% | 3.77% | 4.48% | 7.71% | 6.67% |
| Net debt/EBITDA | 2.54 | 2.36 | 2.58 | 3.60 | 2.89 | 2.92 | 0.77 | 1.00 |
TMUSI's financial statements
| Line | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net revenue | $88.3B | $81.4B | $78.6B | $79.6B | $80.1B | $68.4B |
| Cost of revenue | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — |
| EBITDA | $31.8B | $30.9B | $27.1B | $20.2B | $23.3B | $20.8B |
| EBIT | $18.3B | $18B | $14.3B | $6.5B | $6.9B | $6.6B |
| Financial result | -$4B | -$3.3B | -$3.3B | -$3.4B | -$3.5B | -$3.1B |
| Income before tax | $14.3B | $14.7B | $11B | $3.1B | $3.4B | $3.5B |
| Income tax | -$3.3B | -$3.4B | -$2.7B | -$556M | -$327M | -$786M |
| Net income | $11B | $11.3B | $8.3B | $2.6B | $3B | $3.1B |
Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.
Does TMUSI pay dividends?
Dividend yield per year
- 2.97%2025
- 5.47%2026
| Type | Last day to own | Payment | Per share |
|---|---|---|---|
| Dividend | 08/28/2026 | 09/01/2026 | $0.34 |
| Dividend | 05/28/2026 | 06/01/2026 | $0.34 |
| Dividend | 02/26/2026 | 03/01/2026 | $0.34 |
| Dividend | 11/27/2025 | 12/01/2025 | $0.34 |
| Dividend | 08/28/2025 | 09/01/2025 | $0.34 |
About T-Mobile Us
- Sector
- Transportation and utilities
Questions about TMUSI
How much is TMUSI today?
TMUSI is at $18.87 (0.00% on the day), last traded on 10/05/2026.
How much did TMUSI pay in dividends in 2025?
TMUSI paid $0.69 per share in 2025, a dividend yield of 2.97%.
What are the P/E and P/B of TMUSI?
TMUSI trades at a P/E of 1.92 and a P/B of 0.36.
How much did TMUSI return in 12 months?
TMUSI returned -18.13% in 12 months, with annualized volatility of 12.96% and a largest drawdown of -20.47%.