Create a free account

US · USD

VST

Vistra Corp.

$139.75+1.01% ($1.40)
Day's range
$137.08 – $141.68
Day's volume
$663M
52-week range
$134.30 – $209.63

Follow VST in the Fuolio

See how VST weighs in your net worth, what it has paid you and how far it is from your target allocation.

Create a free account

VST in numbers

Market cap
$46.9B
P/E
21.14
P/B
8.56
Dividend yield (12m)
0.65%
Net debt/EBITDA
3.54

The 12-month dividend yield of VST is 0.65%, below its 5-year average of 1.82%.

VST price history

10/02/202510/01/2026
Compare with

VST risk and return

Monthly closes adjusted for splits and distributions.

Metric12 months36 months60 months
Return-28.97%+327.76%+781.61%
Volatility (annualized)22.33%51.76%43.57%
Largest drawdown-29.59%-33.78%-33.78%
Positive months4/1221/3637/60

How much did investing in VST return?

$1,000.00 invested on 09/01/2021 would be worth $8,816.07 today.

Value today in VST
$8,816.07
Return over the period
+781.61%
Return per year
+54.55%
In the S&P 500
$1,776.31

With dividends reinvested, before taxes and costs, at month-end closes. Past returns do not guarantee future ones.

VST fundamentals

Valuation

  • P/E
    21.14
  • P/B
    8.56
  • EV/EBITDA
    12.20
  • EV/EBIT
    18.54
  • EV/Revenue
    3.48
  • P/EBIT
    13.16
  • P/S
    2.47
  • P/OCF
    9.16
  • P/FCF
    20.80
  • Earnings yield
    5.39%
  • PEG ratio
    —
  • Earnings per share
    $6.61
  • Book value per share
    $16.33

Debt

  • Net debt
    $19.2B
  • Net debt/EBITDA
    3.54
  • Net debt/Equity
    3.50
  • Debt/Equity
    3.57
  • Current ratio
    0.97
  • Quick ratio
    —
  • Cash ratio
    0.04

Efficiency

  • Gross margin
    —
  • EBITDA margin
    28.52%
  • Operating margin
    18.77%
  • Net margin
    11.69%
  • Asset turnover
    0.45

Profitability

  • ROE
    40.48%
  • ROA
    5.21%
  • ROIC
    11.45%
  • Payout
    13.82%

Growth

  • Revenue CAGR (5 years)
    2.50%
  • Earnings CAGR (5 years)
    —
  • Revenue growth (year)
    —
  • Earnings growth (year)
    —
  • Revenue growth (quarter)
    —
  • Earnings growth (quarter)
    —

What is VST's fair price?

Two classic value formulas, with today's numbers. The current price is $139.75.

Graham's fair price
$49.29
64.73% below the price

√(22.50 × $6.61 × $16.33)

Benjamin Graham paid no more than a P/E of 15 and a P/B of 1.5. Their product, 22.5, times earnings (EPS) and book value per share gives the fair price.

Bazin's ceiling price
$13.07
90.65% below the price

$0.78 (5-year average) ÷ 6%

Décio Bazin only bought stocks yielding at least 6% a year in distributions. The ceiling price is the average dividend per share of recent years over 6%.

Graham ignores growth and debt; Bazin assumes past distributions repeat. They are references to compare, not a buy recommendation.

VST's indicators by year

Multiples at each year's closing price; margins and returns from that year's statements.

Indicator20252024202320222021202020192018
P/E57.5917.588.98-7.21-8.0214.9512.08-205.97
P/B10.678.392.531.811.231.141.411.41
EV/EBITDA18.6110.445.8421.5937.372.803.105.56
Dividend yield0.56%0.63%2.13%3.12%2.64%2.75%2.17%0.00%
Earnings per share$2.80$7.84$4.29-$3.22-$2.84$1.31$1.90-$0.11
Book value per share$15.13$16.43$15.26$12.85$18.47$17.31$16.32$16.18
ROE18.52%47.74%28.13%-25.03%-15.37%7.60%11.66%-0.69%
ROIC6.92%16.01%12.24%-17.91%-15.96%13.37%18.95%3.77%
EBITDA margin22.13%40.13%30.16%2.68%1.34%30.01%31.46%19.24%
Net margin5.37%18.01%10.82%-7.85%-7.20%5.86%8.04%-0.55%
Net debt/EBITDA4.642.552.620.47-5.57-0.120.01-0.34

VST's financial statements

Line202520242023202220212020
Net revenue$17.6B$14.8B$13.8B$15.6B$17.7B$10.9B
Cost of revenue——————
Gross profit——————
EBITDA$3.9B$5.9B$4.2B$419M$238M$3.3B
EBIT$1.9B$4.1B$2.7B-$1.2B-$1.5B$1.5B
Financial result——————
Income before tax$1.1B$3.5B$2B-$1.6B-$1.7B$890M
Income tax-$179M-$655M-$508M$350M$458M-$266M
Net income$944M$2.7B$1.5B-$1.2B-$1.3B$636M

Figures the company filed with the CVM. Debt excludes leases; each quarter is that quarter alone.

Does VST pay dividends?

Dividend yield per year

  • 0.00%2017
  • 0.00%2018
  • 2.17%2019
  • 2.75%2020
  • 2.64%2021
  • 3.12%2022
  • 2.13%2023
  • 0.63%2024
  • 0.56%2025
  • 0.49%2026
Payment history
TypeLast day to ownPaymentPer share
Dividend09/18/202609/30/2026$0.23
Dividend06/19/202606/30/2026$0.23
Dividend03/19/202603/31/2026$0.23
Dividend12/19/202512/31/2025$0.23
Dividend09/18/202509/30/2025$0.23
Dividend06/17/202506/30/2025$0.23
Dividend03/19/202503/31/2025$0.22
Dividend12/19/202412/31/2024$0.22
Dividend09/19/202409/30/2024$0.22
Dividend06/17/202406/28/2024$0.22
Dividend03/18/202403/29/2024$0.22
Dividend12/18/202312/29/2023$0.21
See all 32 distributions
Earlier distributions
TypeLast day to ownPaymentPer share
Dividend09/18/202309/29/2023$0.21
Dividend06/19/202306/30/2023$0.20
Dividend03/20/202303/31/2023$0.20
Dividend12/16/202212/29/2022$0.19
Dividend09/19/202209/30/2022$0.18
Dividend06/20/202206/30/2022$0.18
Dividend03/18/202203/31/2022$0.17
Dividend12/14/202112/30/2021$0.15
Dividend09/14/202109/30/2021$0.15
Dividend06/14/202106/30/2021$0.15
Dividend03/15/202103/31/2021$0.15
Dividend12/14/202012/30/2020$0.14
Dividend09/14/202009/30/2020$0.14
Dividend06/12/202006/30/2020$0.14
Dividend03/13/202003/31/2020$0.14
Dividend12/12/201912/30/2019$0.13
Dividend09/12/201909/30/2019$0.13
Dividend06/12/201906/28/2019$0.13
Dividend03/13/201903/29/2019$0.13
Dividend12/14/201612/30/2016$2.32

About Vistra

Sector
Transportation and utilities

Questions about VST

How much is VST today?

VST is at $139.75 (1.01% on the day), last traded on 10/01/2026.

How much did VST pay in dividends in 2025?

VST paid $0.90 per share in 2025, a dividend yield of 0.56%.

What are the P/E and P/B of VST?

VST trades at a P/E of 21.14 and a P/B of 8.56.

How much did VST return in 12 months?

VST returned -28.97% in 12 months, with annualized volatility of 22.33% and a largest drawdown of -29.59%.