免費建立帳戶

B3 · BRL

RADL3

Raia Drogasil S.A.

R$18.37+1.27% (R$0.23)
當日區間
R$17.93 – R$18.64
當日成交量
R$4億
52週區間
R$16.21 – R$27.42

在 Fuolio 上關注 RADL3

看看 RADL3 在您淨資產中的占比、已為您帶來多少收益,以及與目標配置的差距。

免費建立帳戶

RADL3 數據一覽

市值
R$321.9億
本益比
23.98
股價淨值比
4.42
殖利率(近12個月)
2.42%
淨負債/EBITDA
1.26

RADL3 近12個月殖利率為 2.42%,高於其5年平均值 1.24%。

RADL3 股價走勢

2025/10/012026/09/30
比較對象

RADL3 風險與報酬

月收盤價已依股票分割與配息調整。

指標12 個月36 個月60 個月
報酬率-4.63%-23.61%-9.51%
波動率(年化)33.24%36.12%32.33%
最大回檔-32.71%-53.03%-53.03%
正報酬月數6/1218/3632/60

投資 RADL3 報酬多少?

2021/09/01 投入的 R$1,000.00 今天價值 R$904.20。

RADL3 今日價值
R$904.20
期間報酬率
-9.58%
年化報酬率
-1.99%
Ibovespa
R$1,657.66

股息再投入,未計稅費與成本,以每月收盤價計算。過去報酬不代表未來表現。

RADL3 基本面

估值

  • 本益比
    23.98
  • 股價淨值比
    4.42
  • EV/EBITDA
    7.77
  • EV/EBIT
    13.47
  • EV/營收
    0.85
  • P/EBIT
    11.28
  • 股價營收比
    0.72
  • P/OCF
    10.65
  • P/FCF
    17.55
  • 盈餘殖利率
    7.42%
  • PEG
    2.43
  • 每股盈餘
    R$0.77
  • 每股淨值
    R$4.16

負債

  • 淨負債
    R$62.5億
  • 淨負債/EBITDA
    1.26
  • 淨負債/權益
    0.86
  • 負債權益比
    0.95
  • 流動比率
    1.41
  • 速動比率
    0.58
  • 現金比率
    0.06

效率

  • 毛利率
    31.05%
  • EBITDA利潤率
    11.00%
  • 營業利益率
    6.34%
  • 淨利率
    2.97%
  • 總資產週轉率
    1.81

獲利能力

  • ROE
    18.41%
  • ROA
    5.38%
  • ROIC
    18.43%
  • 配息率
    58.03%

成長性

  • 營收CAGR（5年）
    15.25%
  • 獲利CAGR（5年）
    12.54%
  • 營收成長(年度)
    13.84%
  • 獲利成長(年度)
    8.08%
  • 營收成長(季度)
    9.85%
  • 獲利成長(季度)
    9.73%

RADL3的合理價格是多少？

兩個經典估值公式，採用今天的數據。目前股價為R$18.37。

Graham合理價格
R$8.47
低於現價53.90%

√(22.50 × R$0.77 × R$4.16)

Benjamin Graham買進時本益比不超過15、股價淨值比不超過1.5。兩者相乘得22.5，再乘以每股盈餘（EPS）與每股淨值，即為合理價格。

Bazin上限價格
R$4.88
低於現價73.43%

R$0.29（5年平均）÷ 6%

Décio Bazin只買進每年殖利率至少6%的股票。上限價格為近年每股平均股利除以6%。

Graham忽略成長與負債；Bazin假設過去的配息會重演。兩者僅供比較參考，並非買進建議。

RADL3歷年指標

評價倍數依每年收盤價計算；利潤率與報酬率取自當年財報。

指標20252024202320222021202020192018
本益比32.3231.5047.8840.9153.3885.3947.7637.58
股價淨值比5.715.868.387.548.519.359.055.34
EV/EBITDA10.3310.5314.9213.4515.9320.9818.1817.72
殖利率1.80%1.41%1.07%0.97%0.93%3.05%3.15%5.75%
每股盈餘R$0.74R$0.70R$0.61R$0.58R$0.46R$0.29R$2.34R$1.52
每股淨值R$4.19R$3.75R$3.51R$3.14R$2.86R$2.68R$12.34R$10.70
ROE17.68%18.61%17.50%18.44%15.93%10.95%18.94%14.21%
ROIC16.94%16.19%16.39%16.98%15.28%11.55%18.85%12.04%
毛利率29.30%29.73%30.04%30.31%29.87%29.36%29.59%30.03%
EBITDA利潤率10.75%10.69%11.01%11.40%11.02%10.29%12.13%7.67%
淨利率2.93%3.09%3.11%3.43%3.12%2.41%4.40%3.39%
淨負債/EBITDA1.521.431.421.150.830.940.871.09

RADL3財務報表

科目202520242023202220212020
營收淨額R$442.5億R$388.7億R$339.7億R$290.7億R$241.3億R$200.7億
營業成本-R$312.9億-R$273.1億-R$237.7億-R$202.6億-R$169.2億-R$141.8億
毛利R$129.6億R$115.6億R$102.1億R$88.1億R$72.1億R$58.9億
EBITDAR$47.6億R$41.5億R$37.4億R$33.1億R$26.6億R$20.6億
EBITR$27.4億R$23.5億R$20.8億R$18.4億R$13.7億R$9.2億
財務收支淨額-R$13億-R$9.3億-R$8.6億-R$6.5億-R$3.8億-R$3億
稅前淨利R$14.5億R$14.2億R$12.2億R$11.9億R$9.9億R$6.2億
所得稅-R$1.5億-R$2.1億-R$1.3億-R$1.8億-R$2.2億-R$1.2億
淨利R$13億R$12億R$10.5億R$10億R$7.5億R$4.8億

數據為公司向CVM申報的數字。負債不含租賃；季度數據為單季數值。

RADL3 與同產業比較

公司其他股票及產業內最大個股的相同指標。

股票本益比股價淨值比殖利率(近12個月)ROE市值
RADL3Raia Drogasil23.984.422.42%18.41%R$321.9億
VBBR3VIBRA ENERGIA S.A.8.811.895.32%21.49%R$445.4億
UGPA3ULTRAPAR PARTICIPACOES S.A.12.152.345.31%19.25%R$420.1億
ASAI3SENDAS DISTRIBUIDORA S.A.14.792.250.99%15.21%R$142.8億
GMAT3GRUPO MATEUS S.A.7.091.030.99%14.52%R$115.2億
LREN3LOJAS RENNER S.A.7.791.127.96%14.41%R$116.4億

RADL3 有配息嗎?

已公告配息
類型最後買進日發放日每股金額
股東權益利息2026/07/032026/12/01R$0.09
股利2026/07/032026/12/01R$0.03
股東權益利息2026/04/062026/12/01R$0.09

歷年殖利率

  • 3.49%2017
  • 5.75%2018
  • 3.15%2019
  • 3.05%2020
  • 0.93%2021
  • 0.97%2022
  • 1.07%2023
  • 1.41%2024
  • 1.80%2025
  • 0.91%2026
配息紀錄
類型最後買進日發放日每股金額
股東權益利息2025/12/052026/05/29R$0.08
股東權益利息2025/10/032026/05/29R$0.08
股利2025/12/052025/12/29R$0.08
股東權益利息2025/07/032025/12/05R$0.08
股東權益利息2025/04/032025/12/01R$0.07
股利2025/04/292025/05/30R$0.06
股東權益利息2024/12/042025/05/30R$0.07
股東權益利息2024/10/032025/05/30R$0.07
股利2024/10/032024/12/06R$0.06
股東權益利息2024/07/032024/12/06R$0.04
股東權益利息2024/04/032024/12/02R$0.04
股利2024/04/172024/05/31R$0.05
查看全部 110 筆配息
更早的配息
類型最後買進日發放日每股金額
股東權益利息2023/12/062024/05/31R$0.05
股東權益利息2023/10/042024/05/31R$0.05
股利2023/12/202023/12/28R$0.05
股東權益利息2023/07/052023/12/01R$0.06
股東權益利息2023/04/042023/12/01R$0.05
股利2023/04/242023/05/31R$0.05
股東權益利息2022/12/072023/05/31R$0.05
股東權益利息2022/10/052023/05/31R$0.05
股利2022/10/052022/12/01R$0.07
股東權益利息2022/07/052022/12/01R$0.04
股東權益利息2022/04/042022/12/01R$0.04
股東權益利息2021/11/122022/05/31R$0.03
股東權益利息2021/12/082022/05/30R$0.04
股東權益利息2021/06/232021/12/31R$0.03
股利2021/12/082021/12/15R$0.02
股利2021/11/122021/12/01R$0.07
股東權益利息2021/03/112021/12/01R$0.03
股東權益利息2020/12/162021/05/31R$0.03
股東權益利息2020/09/242021/05/31R$0.03
股東權益利息2020/06/252020/12/03R$0.15
股東權益利息2020/03/262020/12/03R$0.14
股利2020/04/132020/05/31R$0.06
股利2020/04/082020/05/29R$0.06
股東權益利息2019/12/062020/05/29R$0.15
股東權益利息2019/09/232020/05/29R$0.16
股東權益利息2019/06/262019/12/03R$0.16
股東權益利息2019/03/262019/12/03R$0.17
股東權益利息2018/12/142019/05/31R$0.17
股東權益利息2018/09/262019/05/31R$0.16
股東權益利息2018/06/262018/12/03R$0.15
股東權益利息2018/03/262018/12/03R$0.15
股東權益利息2017/09/272018/05/31R$0.15
股東權益利息2017/12/152018/05/30R$0.16
股東權益利息2017/06/262017/12/01R$0.15
股東權益利息2017/03/242017/12/01R$0.15
股東權益利息2016/12/152017/05/30R$0.15
股東權益利息2016/09/212017/05/30R$0.15
股東權益利息2016/06/242016/12/01R$0.15
股東權益利息2016/03/212016/12/01R$0.14
股東權益利息2015/12/112016/05/30R$0.13
股東權益利息2015/09/212016/05/30R$0.12
股東權益利息2015/06/222015/12/01R$0.11
股東權益利息2015/03/232015/12/01R$0.10
股東權益利息2014/12/112015/05/29R$0.07
股東權益利息2015/02/262015/05/28R$0.09
股東權益利息2014/09/222015/05/28R$0.07
股東權益利息2013/12/122014/05/30R$0.04
股東權益利息2013/09/232014/05/30R$0.02
股東權益利息2013/06/212013/12/02R$0.05
股東權益利息2012/09/212013/05/31R$0.04
股東權益利息2012/06/212013/05/31R$0.06
股東權益利息2012/03/212013/05/31R$0.02
股東權益利息2011/12/222012/05/31R$0.04
股東權益利息2011/06/212011/12/01R$0.04
股東權益利息2011/03/212011/12/01R$0.04
股利2011/04/112011/05/31R$0.02
股東權益利息2010/12/142011/05/31R$0.13
股東權益利息2010/09/162011/05/31R$0.10
股東權益利息2010/06/212010/12/01R$0.10
股東權益利息2010/03/222010/12/01R$0.09
股利2010/04/052010/05/31R$0.07
股東權益利息2009/12/142010/05/31R$0.09
股東權益利息2009/09/212010/05/31R$0.09
股東權益利息2009/06/152010/05/31R$0.08
股東權益利息2009/03/162010/05/31R$0.08
股東權益利息2008/12/112009/05/29R$0.09
股東權益利息2008/09/222009/05/29R$0.08
股東權益利息2008/06/232009/05/29R$0.07
股東權益利息2008/03/242009/05/29R$0.08
股東權益利息2007/12/132008/05/30R$0.04
股東權益利息2007/09/212008/05/30R$0.05
股東權益利息2007/03/302007/05/31R$0.60
股利2007/03/292007/05/31R$0.23
股東權益利息2006/12/282007/05/31R$0.57
股東權益利息2006/09/292007/05/31R$0.84
股東權益利息2006/05/312007/05/31R$1.11
股東權益利息2005/10/312006/05/31R$0.44
股東權益利息2005/06/302006/05/31R$0.51
股東權益利息2004/12/302005/05/31R$0.73
股東權益利息2004/06/302005/05/31R$0.48
股東權益利息2003/06/302004/05/31R$0.77
股利2003/04/232003/05/30R$0.09
股東權益利息2002/12/302003/05/30R$0.62
股東權益利息2002/06/282003/05/30R$0.58
股東權益利息2001/12/282002/05/03R$0.88
股利2001/04/172001/05/31R$0.01
股東權益利息2000/12/282001/05/31R$0.34
股東權益利息1999/12/302000/05/15R$0.13
股東權益利息1999/08/311999/09/08R$0.55
股東權益利息2014/06/23—R$0.06
股東權益利息2014/03/21—R$0.02
股東權益利息2013/03/22—R$0.01
股利2008/03/31—R$0.05
股東權益利息2005/12/29—R$0.48
股東權益利息2003/12/30—R$0.23
股利1999/04/19—R$0.28
股利1998/04/28—R$0.04
股利1997/04/30—R$0.23
股票分割、反分割與配股
事件最後買進日比例
配股2025/12/22配股 2.00%
股票分割2023/05/2225 換 26
股票分割2020/09/181 換 5
股票分割2010/12/201 換 3
股票分割2007/06/141 換 20

關於 Raia Drogasil

產業
Consumo Não Cíclico
類別
Medicamentos e Outros Produtos
上市板塊
Novo Mercado
隨售權
100.00%
自由流通股比例
75.08%
已發行股數
17.52億 普通股
日均成交值
R$1.9億
Ibovespa 權重
0.93%
上市日期
2007/07/03
CNPJ
61.585.865/0001-51

A RD Saúde (Raia Drogasil S.A.), listada na B3 sob o ticker RADL3, é uma varejista farmacêutica brasileira formada pela fusão entre Droga Raia e Drogasil em 2011. A companhia opera em escala nacional e mantém foco em medicamentos, produtos de saúde, higiene e conveniência. O negócio é estruturado em rede de lojas físicas, canais digitais e serviços de saúde adjacentes, com atuação multicanal para atendimento ao consumidor final. Além das bandeiras Raia e Drogasil, a empresa desenvolve iniciativas em ecossistema de saúde, incluindo serviços e soluções de jornada do paciente. A estratégia operacional combina expansão orgânica de lojas, ganho de produtividade, digitalização de vendas e integração logística para reduzir prazo de entrega e elevar recorrência de compra. O modelo prioriza alta capilaridade urbana e fortalecimento da base de clientes de longo prazo. No mercado brasileiro, a RD Saúde é uma das maiores companhias do varejo farmacêutico em receita e presença geográfica, com posição relevante na formalização e consolidação do setor.

投資人關係網站
股東截至 2026/12/31,取自向 CVM 申報的 Formulário de Referência。
股東普通股特別股合計
WELLS HOLDING LIMITED控股股東10.78%0.00%10.78%
Gl Investimentos e Participacoes Ltda控股股東5.65%0.00%5.65%
Capital Research Global Investors ("CRGI")(Gestor/Administrador - Vide item 6.6 a seguir)5.52%0.00%5.52%
RBC GLOBAL ASSET MANAGEMENT INC. (GESTOR/ADMINISTRADOR - VIDE ITEM 6.6 A SEGUIR)5.07%0.00%5.07%
BlackRock, Inc. (Gestor/Administrador - Vide item 6.6 a seguir)5.06%0.00%5.06%
ANTONIO CARLOS PIPPONZI控股股東1.00%0.00%1.00%
CRISTIANA ALMEIDA PIPPONZI控股股東0.91%0.00%0.91%
PAULO S. COUTINHO GALVÃO FILHO控股股東0.80%0.00%0.80%
MARCELLO DE ZAGOTTIS控股股東0.74%0.00%0.74%
MARTA ALMEIDA PIPPONZI控股股東0.73%0.00%0.73%
EUGENIO DE ZAGOTTIS控股股東0.72%0.00%0.72%
ANDRE ALMEIDA PIPPONZI控股股東0.69%0.00%0.69%
ROSALIA PIPPONZI RAIA DE ALMEIDA PRADO控股股東0.53%0.00%0.53%
BRUNO WRIGHT PIPPONZI控股股東0.41%0.00%0.41%
MARIA EUGENIA LAFER GALVÃO控股股東0.40%0.00%0.40%
RODRIGO WRIGHT PIPPONZI控股股東0.40%0.00%0.40%
ALEXANDRE DE ZAGOTTIS控股股東0.30%0.00%0.30%
ALBERTO WRIGHT PIPPONZI控股股東0.29%0.00%0.29%
AFFINITY INVESTMENTS HOLDINGS LTD控股股東0.12%0.00%0.12%
FUNDO DE INVEST DE ACOES ARAUCARIA SEGUNDO控股股東0.09%0.00%0.09%
OAK TREE VENTURES LTD控股股東0.07%0.00%0.07%
Outros59.51%0.00%59.51%
Ações Tesouraria0.22%0.00%0.22%

關於 RADL3 的常見問題

RADL3 今天的股價是多少?

RADL3 目前為 R$18.37(當日 1.27%),最後成交於 2026/09/30。

RADL3 在 2025 年配發多少股利?

RADL3 在 2025 年每股配發 R$0.42,殖利率為 1.80%。

RADL3 下一次配息是什麼時候?

下一筆已公告配息為每股 R$0.09,發放日為 2026/12/01。

RADL3 的本益比與股價淨值比是多少?

RADL3 本益比為 23.98,股價淨值比為 4.42。

RADL3 過去12個月的報酬率是多少?

RADL3 過去12個月報酬率為 -4.63%,年化波動率為 33.24%,最大回檔為 -32.71%。

RADL3 屬於哪個產業?

Raia Drogasil 屬於 Consumo Não Cíclico 產業,Medicamentos e Outros Produtos 類別。