免費建立帳戶

B3 · BRL

FLRY3

Fleury SA

R$22.79+3.45% (R$0.76)
當日區間
R$22.17 – R$23.06
當日成交量
R$1.2億
52週區間
R$13.90 – R$23.06

在 Fuolio 上關注 FLRY3

看看 FLRY3 在您淨資產中的占比、已為您帶來多少收益,以及與目標配置的差距。

免費建立帳戶

FLRY3 數據一覽

市值
R$124.7億
本益比
17.71
股價淨值比
2.30
殖利率(近12個月)
5.70%
淨負債/EBITDA
3.33

FLRY3 近12個月殖利率為 5.70%,低於其5年平均值 6.09%。

FLRY3 股價走勢

2025/10/012026/09/30
比較對象

FLRY3 風險與報酬

月收盤價已依股票分割與配息調整。

指標12 個月36 個月60 個月
報酬率+69.55%+86.48%+70.28%
波動率(年化)25.26%26.08%25.69%
最大回檔-8.50%-35.52%-35.52%
正報酬月數9/1220/3632/60

投資 FLRY3 報酬多少?

2021/09/01 投入的 R$1,000.00 今天價值 R$1,399.28。

FLRY3 今日價值
R$1,399.28
期間報酬率
+39.93%
年化報酬率
+6.95%
Ibovespa
R$1,657.66

股息再投入,未計稅費與成本,以每月收盤價計算。過去報酬不代表未來表現。

FLRY3 基本面

估值

  • 本益比
    17.71
  • 股價淨值比
    2.30
  • EV/EBITDA
    8.86
  • EV/EBIT
    14.91
  • EV/營收
    2.27
  • P/EBIT
    9.30
  • 股價營收比
    1.42
  • P/OCF
    5.46
  • P/FCF
    6.99
  • 盈餘殖利率
    6.71%
  • PEG
    1.06
  • 每股盈餘
    R$1.29
  • 每股淨值
    R$9.90

負債

  • 淨負債
    R$75.2億
  • 淨負債/EBITDA
    3.33
  • 淨負債/權益
    1.36
  • 負債權益比
    1.71
  • 流動比率
    1.86
  • 速動比率
    1.80
  • 現金比率
    0.78

效率

  • 毛利率
    27.05%
  • EBITDA利潤率
    25.65%
  • 營業利益率
    15.25%
  • 淨利率
    7.89%
  • 總資產週轉率
    0.65

獲利能力

  • ROE
    13.00%
  • ROA
    5.11%
  • ROIC
    8.22%
  • 配息率
    100.98%

成長性

  • 營收CAGR（5年）
    19.36%
  • 獲利CAGR（5年）
    9.10%
  • 營收成長(年度)
    7.89%
  • 獲利成長(年度)
    -0.54%
  • 營收成長(季度)
    12.11%
  • 獲利成長(季度)
    16.18%

FLRY3的合理價格是多少？

兩個經典估值公式，採用今天的數據。目前股價為R$22.79。

Graham合理價格
R$16.93
低於現價25.70%

√(22.50 × R$1.29 × R$9.90)

Benjamin Graham買進時本益比不超過15、股價淨值比不超過1.5。兩者相乘得22.5，再乘以每股盈餘（EPS）與每股淨值，即為合理價格。

Bazin上限價格
R$15.22
低於現價33.21%

R$0.91（5年平均）÷ 6%

Décio Bazin只買進每年殖利率至少6%的股票。上限價格為近年每股平均股利除以6%。

Graham忽略成長與負債；Bazin假設過去的配息會重演。兩者僅供比較參考，並非買進建議。

FLRY3歷年指標

評價倍數依每年收盤價計算；利潤率與報酬率取自當年財報。

指標20252024202320222021202020192018
本益比13.3910.7223.2926.1516.1833.0430.6618.67
股價淨值比1.611.231.932.983.054.855.443.54
EV/EBITDA7.236.9510.0410.899.2412.7313.4111.25
殖利率6.74%5.79%2.41%9.45%6.08%3.23%4.60%6.52%
每股盈餘R$1.12R$1.13R$0.77R$0.59R$1.10R$0.81R$0.99R$1.05
每股淨值R$9.31R$9.82R$9.34R$5.18R$5.83R$5.52R$5.55R$5.54
ROE12.03%11.46%8.29%11.40%18.87%14.68%17.76%18.95%
ROIC7.92%7.35%6.46%7.35%7.95%9.22%10.29%11.04%
毛利率26.61%27.89%26.89%27.11%29.10%27.25%30.58%30.34%
EBITDA利潤率25.59%25.74%24.59%26.67%27.28%28.17%30.31%25.99%
淨利率7.39%8.02%6.55%6.90%9.04%8.65%10.75%12.44%
淨負債/EBITDA3.363.613.844.133.882.592.532.31

FLRY3財務報表

科目202520242023202220212020
營收淨額R$82.9億R$76.8億R$64.7億R$44.6億R$38.7億R$29.7億
營業成本-R$60.9億-R$55.4億-R$47.3億-R$32.5億-R$27.5億-R$21.6億
毛利R$22.1億R$21.4億R$17.4億R$12.1億R$11.3億R$8.1億
EBITDAR$21.2億R$19.8億R$15.9億R$11.9億R$10.6億R$8.4億
EBITR$12.2億R$12億R$9.2億R$7.3億R$6.7億R$4.8億
財務收支淨額-R$4.7億-R$4.1億-R$3.8億-R$3.3億-R$1.7億-R$1.4億
稅前淨利R$7.5億R$7.9億R$5.3億R$4.1億R$5億R$3.4億
所得稅-R$1.6億-R$1.8億-R$1.1億-R$9666.2萬-R$1.4億-R$8377.2萬
淨利R$6.1億R$6.2億R$4.2億R$3.1億R$3.5億R$2.6億

數據為公司向CVM申報的數字。負債不含租賃；季度數據為單季數值。

FLRY3 與同產業比較

公司其他股票及產業內最大個股的相同指標。

股票本益比股價淨值比殖利率(近12個月)ROE市值
FLRY3Fleury17.712.305.70%13.00%R$124.7億
RDOR3REDE DOR SÃO LUIZ S.A.17.794.1410.99%23.26%R$857.8億
SAUD3SAUD337.042.093.05%5.63%R$390.4億
DASA3DIAGNOSTICOS DA AMERICA S.A.-5.590.730.00%-13.09%R$50.1億
HAPV3HAPVIDA PARTICIPACOES E INVESTIMENTOS SA-19.080.070.00%-0.36%R$33.1億
MATD3HOSPITAL MATER DEI S/A11.901.132.97%9.50%R$16.9億

FLRY3 有配息嗎?

已公告配息
類型最後買進日發放日每股金額
股利2025/12/022027/09/02R$0.13

歷年殖利率

  • 3.95%2017
  • 6.52%2018
  • 4.60%2019
  • 3.23%2020
  • 6.08%2021
  • 9.45%2022
  • 2.41%2023
  • 5.79%2024
  • 6.74%2025
  • 4.10%2026
配息紀錄
類型最後買進日發放日每股金額
股東權益利息2026/08/112026/09/28R$0.40
股利2025/12/022026/09/02R$0.13
股利2025/12/022026/05/05R$0.40
股東權益利息2025/12/022025/12/19R$0.23
股東權益利息2025/08/122025/10/03R$0.31
股利2025/03/062025/05/09R$0.47
股東權益利息2024/12/132024/12/27R$0.21
股東權益利息2024/08/142024/10/02R$0.34
股利2024/03/192024/04/01R$0.15
股東權益利息2023/12/152023/12/28R$0.27
股東權益利息2023/09/042023/10/31R$0.17
股東權益利息2022/12/192022/12/29R$0.29
查看全部 71 筆配息
更早的配息
類型最後買進日發放日每股金額
股東權益利息2022/09/262022/10/06R$0.13
股利2022/05/052022/05/22R$0.15
股東權益利息2022/03/292022/04/10R$0.11
股利2022/03/222022/04/04R$0.71
股東權益利息2021/12/202021/12/30R$0.09
股東權益利息2021/09/172021/09/29R$0.07
股東權益利息2021/08/032021/08/16R$0.13
股利2021/03/022021/04/01R$0.49
股東權益利息2021/01/062021/03/05R$0.23
股利2020/05/072020/12/30R$0.02
股東權益利息2020/12/082020/12/29R$0.06
股利2020/02/262020/12/15R$0.62
股東權益利息2020/01/022020/01/17R$0.11
股東權益利息2019/12/112019/12/29R$0.07
股東權益利息2019/07/302019/10/04R$0.20
股利2019/03/062019/05/31R$0.69
股利2019/04/292019/05/29R$0.15
股東權益利息2019/03/272019/04/14R$0.08
股東權益利息2019/01/022019/01/18R$0.13
股東權益利息2018/12/102018/12/26R$0.08
股東權益利息2018/09/272018/10/30R$0.07
股東權益利息2018/07/312018/08/15R$0.18
股東權益利息2018/06/282018/07/30R$0.07
股利2018/04/272018/05/29R$0.03
股利2018/03/062018/04/02R$0.65
股東權益利息2018/01/022018/01/15R$0.13
股東權益利息2017/08/012017/08/15R$0.19
股利2017/04/272017/06/26R$0.46
股利2017/03/142017/03/28R$0.45
股利2016/12/122016/12/23R$1.41
股東權益利息2016/12/122016/12/23R$0.70
股利2016/08/022016/08/15R$0.20
股利2016/04/082016/04/29R$0.14
股利2015/06/122015/06/24R$0.04
股利2014/04/282014/05/08R$0.64
股利2013/12/092013/12/20R$0.13
股利2013/11/062013/11/21R$0.12
股利2013/08/072013/08/21R$0.28
股利2012/08/032012/08/17R$0.13
股東權益利息2011/12/192011/12/29R$0.06
股東權益利息2011/08/192011/08/31R$0.14
股東權益利息2010/12/172010/12/29R$0.18
股東權益利息2010/08/112010/08/30R$0.12
股利2023/04/27—R$2.15
股東權益利息2022/08/15—R$0.12
股東權益利息2021/12/07—R$0.08
股東權益利息2021/06/15—R$0.07
股東權益利息2021/03/23—R$0.07
股東權益利息2020/09/15—R$0.14
股東權益利息2020/03/26—R$0.07
股東權益利息2019/09/20—R$0.07
股東權益利息2019/06/25—R$0.08
股東權益利息2018/05/14—R$0.07
股東權益利息2017/12/18—R$0.23
股利2017/04/27—R$0.75
股東權益利息2015/08/18—R$0.06
股利2014/11/06—R$0.45
股利2014/11/06—R$0.19
股東權益利息2012/12/17—R$0.10
股票分割、反分割與配股
事件最後買進日比例
配股2023/06/12配股 5.00%
股票分割2017/06/261 換 2

關於 Fleury

產業
Saúde
類別
Serviços Médicos Hospitalares
上市板塊
Novo Mercado
隨售權
100.00%
自由流通股比例
81.44%
已發行股數
5.47億 普通股
日均成交值
R$6758.1萬
Ibovespa 權重
0.38%
上市日期
2009/12/17
CNPJ
60.840.055/0001-31

A Fleury S.A., listada na B3 sob o ticker FLRY3, é uma companhia brasileira de medicina diagnóstica e serviços de saúde fundada em 1926. A empresa atua com exames laboratoriais, diagnósticos por imagem, medicina preventiva e soluções integradas para pessoas e empresas. A operação é estruturada em múltiplas marcas e diferentes faixas de posicionamento, com presença em várias regiões do país. O portfólio inclui unidades de atendimento, operação hospitalar, coleta domiciliar e serviços digitais de apoio à jornada de cuidado. A estratégia de crescimento combina expansão orgânica, aquisições e integração de plataformas de diagnóstico e cuidado ambulatorial. O grupo também vem ampliando atuação em atenção primária, especialidades e serviços de coordenação de saúde. No mercado brasileiro, a Fleury está entre os principais grupos privados de diagnóstico, com escala relevante em exames de alta complexidade e forte reconhecimento de marca no segmento de saúde suplementar.

投資人關係網站
股東截至 2026/12/31,取自向 CVM 申報的 Formulário de Referência。
股東普通股特別股合計
Bradesco Diagnóstico em Saúde S.A.24.85%0.00%24.85%
REGINA PARDINI6.62%0.00%6.62%
VICTOR CAVALCANTI PARDINI6.61%0.00%6.61%
ÁUREA MARIA PARDINI6.51%0.00%6.51%
Banco J.P. Morgan S.A.5.01%0.00%5.01%
RUI MONTEIRO DE BARROS MACIEL1.29%0.00%1.29%
MARIA LÚCIA CARDOSO G. FERRAZ1.07%0.00%1.07%
CELSO FRANCISCO HERNANDES GRANATO0.79%0.00%0.79%
MARCIO PINHEIRO MENDES0.72%0.00%0.72%
ROGÉRIO RABELO0.68%0.00%0.68%
MARCOS BOSI FERRAZ0.67%0.00%0.67%
FERNANDO LOPES ALBERTO0.64%0.00%0.64%
ALEXANDRE DA COSTA PEREIRA0.62%0.00%0.62%
FERNANDA DA COSTA PEREIRA0.61%0.00%0.61%
EWALDO MARIO KUHLMANN RUSSO0.55%0.00%0.55%
JOSÉ GILBERTO HENRIQUES VIEIRA0.50%0.00%0.50%
MARIA DE LOURDES LOPES FERRARI CHAUFFAILLE0.37%0.00%0.37%
ADAGMAR ANDRIOLO0.32%0.00%0.32%
FADHAU LLC0.21%0.00%0.21%
PAULO GUILHERME LESER0.17%0.00%0.17%
APARECIDO BERNARDO PEREIRA0.16%0.00%0.16%
MARINA LANGE VIEIRA GUIMARÃES DA SILVA0.09%0.00%0.09%
RENDRIK FRANÇA FRANCO0.08%0.00%0.08%
JULIANA RENOFIO MARTINS SCHLAAD0.08%0.00%0.08%
ALVARO BRAGHETTA CAMARGO0.08%0.00%0.08%
AUGUSTO LANGE VIEIRA0.07%0.00%0.07%
MARCELO BRAGHETTA CAMARGO0.07%0.00%0.07%
LUIZ ROBERTO FERNANDES MARTINS0.07%0.00%0.07%
VIVIEN BOUZAN GOMEZ NAVARRO ROSSO0.07%0.00%0.07%
CAROLINA LANGE VIEIRA BARCELLOS0.06%0.00%0.06%
MARIA CECILIA CAMARGO KNIRSCH0.05%0.00%0.05%
GUILHERME PASETTO LESER0.04%0.00%0.04%
SÉRGIO LUIS RAMOS MARTINS0.04%0.00%0.04%
PEDRO ALMEIDA TEIXEIRA MENDES0.03%0.00%0.03%
ROBERTO TEIXEIRA MENDES0.03%0.00%0.03%
JOSÉ MARCELO AMATUZZI DE OLIVEIRA0.03%0.00%0.03%
NELSON CARVALHAES NETO0.03%0.00%0.03%
FERNANDO TEIXEIRA MENDES FILHO0.03%0.00%0.03%
ANA SOFIA MEZA CAMARGO0.03%0.00%0.03%
ISABEL MEZA CAMARGO0.03%0.00%0.03%
PEDRO MEZA CAMARGO0.03%0.00%0.03%
ARTHUR TEIXEIRA MENDES NETO0.02%0.00%0.02%
CAROLINA RENOFIO MARTINS DUCHENE0.00%0.00%0.00%
Outros39.36%0.00%39.36%
Ações Tesouraria0.65%0.00%0.65%

關於 FLRY3 的常見問題

FLRY3 今天的股價是多少?

FLRY3 目前為 R$22.79(當日 3.45%),最後成交於 2026/09/30。

FLRY3 在 2025 年配發多少股利?

FLRY3 在 2025 年每股配發 R$1.01,殖利率為 6.74%。

FLRY3 下一次配息是什麼時候?

下一筆已公告配息為每股 R$0.13,發放日為 2027/09/02。

FLRY3 的本益比與股價淨值比是多少?

FLRY3 本益比為 17.71,股價淨值比為 2.30。

FLRY3 過去12個月的報酬率是多少?

FLRY3 過去12個月報酬率為 69.55%,年化波動率為 25.26%,最大回檔為 -8.50%。

FLRY3 屬於哪個產業?

Fleury 屬於 Saúde 產業,Serviços Médicos Hospitalares 類別。