免費建立帳戶

B3 · BRL

RDOR3

Rede D'Or Sao Luiz SA

R$38.29+2.11% (R$0.79)
當日區間
R$37.41 – R$38.50
當日成交量
R$2.4億
52週區間
R$32.27 – R$48.41

在 Fuolio 上關注 RDOR3

看看 RDOR3 在您淨資產中的占比、已為您帶來多少收益,以及與目標配置的差距。

免費建立帳戶

RDOR3 數據一覽

市值
R$857.8億
本益比
17.79
股價淨值比
4.14
殖利率(近12個月)
10.99%
淨負債/EBITDA
0.59

RDOR3 近12個月殖利率為 10.99%,高於其5年平均值 3.46%。

RDOR3 股價走勢

2025/10/012026/09/30
比較對象

RDOR3 風險與報酬

月收盤價已依股票分割與配息調整。

指標12 個月36 個月60 個月
報酬率-2.49%+105.00%-23.04%
波動率(年化)19.17%29.18%38.22%
最大回檔-20.29%-20.29%-63.41%
正報酬月數6/1220/3629/60

投資 RDOR3 報酬多少?

2021/10/01 投入的 R$1,000.00 今天價值 R$769.56。

RDOR3 今日價值
R$769.56
期間報酬率
-23.04%
年化報酬率
-5.11%
Ibovespa
R$1,777.43

股息再投入,未計稅費與成本,以每月收盤價計算。過去報酬不代表未來表現。

RDOR3 基本面

估值

  • 本益比
    17.79
  • 股價淨值比
    4.14
  • EV/EBITDA
    7.26
  • EV/EBIT
    8.48
  • EV/營收
    1.62
  • P/EBIT
    7.79
  • 股價營收比
    1.48
  • P/OCF
    -94.91
  • P/FCF
    -15.25
  • 盈餘殖利率
    11.79%
  • PEG
    1.01
  • 每股盈餘
    R$2.15
  • 每股淨值
    R$9.25

負債

  • 淨負債
    R$76.2億
  • 淨負債/EBITDA
    0.59
  • 淨負債/權益
    0.33
  • 負債權益比
    2.22
  • 流動比率
    2.91
  • 速動比率
    2.84
  • 現金比率
    2.20

效率

  • 毛利率
    23.07%
  • EBITDA利潤率
    22.25%
  • 營業利益率
    19.05%
  • 淨利率
    8.70%
  • 總資產週轉率
    0.51

獲利能力

  • ROE
    23.26%
  • ROA
    4.44%
  • ROIC
    27.86%
  • 配息率
    195.47%

成長性

  • 營收CAGR（5年）
    26.40%
  • 獲利CAGR（5年）
    27.45%
  • 營收成長(年度)
    10.19%
  • 獲利成長(年度)
    21.87%
  • 營收成長(季度)
    9.44%
  • 獲利成長(季度)
    17.26%

RDOR3的合理價格是多少？

兩個經典估值公式，採用今天的數據。目前股價為R$38.29。

Graham合理價格
R$21.17
低於現價44.71%

√(22.50 × R$2.15 × R$9.25)

Benjamin Graham買進時本益比不超過15、股價淨值比不超過1.5。兩者相乘得22.5，再乘以每股盈餘（EPS）與每股淨值，即為合理價格。

Bazin上限價格
R$21.36
低於現價44.22%

R$1.28（5年平均）÷ 6%

Décio Bazin只買進每年殖利率至少6%的股票。上限價格為近年每股平均股利除以6%。

Graham忽略成長與負債；Bazin假設過去的配息會重演。兩者僅供比較參考，並非買進建議。

RDOR3歷年指標

評價倍數依每年收盤價計算；利潤率與報酬率取自當年財報。

指標20252024202320222021202020192018
本益比19.8315.1332.2656.6758.07———
股價淨值比4.302.182.762.936.23———
EV/EBITDA8.426.449.7213.2521.76———
殖利率8.23%2.55%1.93%1.37%3.21%———
每股盈餘R$2.05R$1.68R$0.89R$0.52R$0.78R$0.22R$1.27R$0.52
每股淨值R$9.44R$11.66R$10.41R$10.08R$7.30R$7.05R$5.92R$2.02
ROE21.68%14.41%8.56%5.18%10.73%3.06%21.45%25.84%
ROIC29.55%22.19%17.28%14.50%10.18%7.00%12.11%13.25%
毛利率21.85%18.71%16.28%22.63%23.60%18.30%26.13%25.70%
EBITDA利潤率21.03%17.94%15.19%23.07%24.03%17.69%26.16%24.46%
淨利率8.41%7.61%4.39%5.20%7.73%3.05%8.76%10.72%
淨負債/EBITDA0.480.030.400.483.083.313.052.92

RDOR3財務報表

科目202520242023202220212020
營收淨額R$557.3億R$505.7億R$465.1億R$229.9億R$203.8億R$140.3億
營業成本-R$435.5億-R$411.1億-R$389.4億-R$177.9億-R$155.7億-R$114.6億
毛利R$121.8億R$94.6億R$75.7億R$52億R$48.1億R$25.7億
EBITDAR$117.2億R$90.7億R$70.7億R$53億R$49億R$24.8億
EBITR$98.9億R$74.4億R$55.7億R$39億R$36.7億R$16.4億
財務收支淨額-R$39.5億-R$25.4億-R$30.1億-R$25.7億-R$16.4億-R$11.5億
稅前淨利R$59.4億R$49億R$25.5億R$13.3億R$20.3億R$4.8億
所得稅-R$10.9億-R$9.6億-R$4.4億-R$6294.7萬-R$3.5億-R$2403.4萬
淨利R$46.9億R$38.5億R$20.4億R$11.9億R$15.8億R$4.3億

數據為公司向CVM申報的數字。負債不含租賃；季度數據為單季數值。

RDOR3 與同產業比較

公司其他股票及產業內最大個股的相同指標。

股票本益比股價淨值比殖利率(近12個月)ROE市值
RDOR3Rede Dor São Luiz17.794.1410.99%23.26%R$857.8億
SAUD3SAUD336.842.083.07%5.63%R$388.3億
FLRY3FLEURY S.A.17.482.275.78%13.00%R$123.1億
DASA3DIAGNOSTICOS DA AMERICA S.A.-5.590.730.00%-13.09%R$50.1億
HAPV3HAPVIDA PARTICIPACOES E INVESTIMENTOS SA-19.080.070.00%-0.36%R$33.1億
MATD3HOSPITAL MATER DEI S/A11.901.132.97%9.50%R$16.9億

RDOR3 有配息嗎?

已公告配息
類型最後買進日發放日每股金額
股東權益利息2026/09/242026/10/06R$0.18
股利2025/12/182026/12/30R$0.95

歷年殖利率

  • 3.21%2021
  • 1.37%2022
  • 1.93%2023
  • 2.55%2024
  • 8.23%2025
  • 0.89%2026
配息紀錄
類型最後買進日發放日每股金額
股東權益利息2026/06/252026/07/08R$0.18
股東權益利息2026/03/262026/04/07R$0.16
股東權益利息2025/12/182025/12/30R$0.18
股利2025/12/182025/12/30R$2.55
股東權益利息2025/09/232025/10/02R$0.23
股東權益利息2025/06/162025/07/01R$0.20
股東權益利息2025/03/262025/04/04R$0.18
股東權益利息2024/12/182024/12/30R$0.20
股東權益利息2024/09/262024/10/04R$0.16
股東權益利息2024/06/282024/07/09R$0.16
股東權益利息2024/03/262024/04/05R$0.13
股東權益利息2023/12/182023/12/28R$0.18
查看全部 82 筆配息
更早的配息
類型最後買進日發放日每股金額
股利2023/12/182023/12/28R$0.18
股東權益利息2023/10/162023/10/27R$0.18
股東權益利息2022/12/192022/12/28R$0.08
股東權益利息2022/09/212022/09/30R$0.12
股東權益利息2022/07/062022/07/16R$0.11
股東權益利息2022/03/312022/04/12R$0.10
股東權益利息2021/12/172021/12/29R$0.09
股東權益利息2021/09/092021/09/17R$0.09
股利2021/09/092021/09/17R$0.99
股東權益利息2021/06/242021/07/05R$0.08
股東權益利息2021/03/312021/05/18R$0.07
股東權益利息2021/01/042021/03/08R$0.13
股利2020/11/16—R$0.30
股利2020/11/16—R$0.91
股東權益利息2020/10/02—R$0.07
股東權益利息2020/10/02—R$0.20
股利2020/07/28—R$0.11
股利2020/07/28—R$0.34
股東權益利息2020/06/16—R$0.06
股東權益利息2020/06/16—R$0.19
股東權益利息2020/03/19—R$0.07
股東權益利息2020/03/19—R$0.21
股東權益利息2019/12/17—R$0.09
股東權益利息2019/12/17—R$0.28
股東權益利息2019/09/23—R$0.05
股東權益利息2019/09/23—R$0.15
股利2019/03/27—R$0.07
股利2019/03/27—R$0.20
股東權益利息2018/12/27—R$0.14
股東權益利息2018/12/27—R$0.41
股利2018/03/28—R$0.05
股利2018/03/28—R$0.16
股東權益利息2017/12/27—R$0.12
股東權益利息2017/12/27—R$0.36
股利2017/03/28—R$0.08
股利2017/03/28—R$0.24
股東權益利息2016/12/23—R$0.10
股東權益利息2016/12/23—R$0.29
股利2016/03/29—R$0.08
股利2016/03/29—R$0.24
股東權益利息2015/12/15—R$0.07
股東權益利息2015/12/15—R$0.21
股利2015/03/30—R$0.19
股利2015/03/30—R$0.06
股東權益利息2014/12/10—R$0.07
股東權益利息2014/12/10—R$0.20
股利2014/03/28—R$0.03
股利2014/03/28—R$0.08
股東權益利息2013/12/12—R$0.03
股東權益利息2013/12/12—R$0.05
股東權益利息2013/12/12—R$0.09
股東權益利息2013/12/12—R$0.16
股利2013/04/03—R$0.10
股利2013/04/03—R$0.30
股東權益利息2012/12/14—R$0.03
股東權益利息2012/12/14—R$0.09
股利2012/03/29—R$0.15
股利2012/03/29—R$0.44
股東權益利息2011/12/12—R$0.02
股東權益利息2011/12/12—R$0.06
股東權益利息2011/12/12—R$0.07
股東權益利息2011/12/12—R$0.20
股利2011/05/05—R$0.01
股利2011/05/05—R$0.04
股利2011/03/30—R$0.35
股利2011/03/30—R$1.05
股利2010/03/30—R$0.71
股利2010/03/30—R$2.14
股利2009/03/30—R$1.11
股利2009/03/30—R$0.37

關於 Rede Dor São Luiz

產業
Saúde
類別
Serviços Médicos Hospitalares
上市板塊
Novo Mercado
隨售權
100.00%
自由流通股比例
45.98%
已發行股數
22.4億 普通股
日均成交值
R$2.3億
Ibovespa 權重
1.50%
上市日期
2020/12/10
CNPJ
06.047.087/0001-39

A Rede D'Or São Luiz S.A., listada na B3 sob o ticker RDOR3, foi fundada em 1977 e atua no setor de saúde privada no Brasil. A companhia opera rede hospitalar e serviços associados, com crescimento sustentado por expansão orgânica e aquisições. O grupo atua em hospitais gerais e especializados, oncologia, diagnóstico e serviços complementares de saúde, além de integração com operadora de planos após movimentos societários recentes. O modelo de negócio combina prestação de serviços médico-hospitalares e gestão de ativos assistenciais em grande escala. No ambiente competitivo, a empresa disputa mercado com outras redes hospitalares e grupos integrados de saúde suplementar, com foco em complexidade assistencial e ocupação de leitos. A dinâmica competitiva envolve qualidade clínica, eficiência operacional, expansão regional e capacidade de investimento. A atuação geográfica abrange diferentes estados brasileiros e o Distrito Federal, com rede própria de hospitais e unidades de apoio. Em escala, a companhia reportou 67.285 empregados e presença relevante em leitos e atendimento hospitalar no segmento privado nacional.

投資人關係網站
股東截至 2026/12/31,取自向 CVM 申報的 Formulário de Referência。
股東普通股特別股合計
JORGE NEVAL MOLL FILHO控股股東16.76%0.00%16.76%
DELTA FM&B FUNDO DE INVESTIMENTO EM AÇÕES控股股東16.35%0.00%16.35%
PACIFIC MEZZ PTE LIMITED13.03%0.00%13.03%
PAULO JUNQUEIRA MOLL控股股東2.82%0.00%2.82%
JORGE NEVAL MOLL NETO控股股東2.79%0.00%2.79%
PEDRO JUNQUEIRA MOLL控股股東2.79%0.00%2.79%
ALICE JUNQUEIRA MOLL控股股東2.79%0.00%2.79%
RENATA JUNQUEIRA MOLL BERNARDES控股股東2.79%0.00%2.79%
ANDRÉ FRANCISCO JUNQUEIRA MOLL控股股東2.79%0.00%2.79%
SULEMISA LUX S.A.R.L0.47%0.00%0.47%
SULTASO LUX S.A.R.L0.43%0.00%0.43%
Sulasapar Participações S.A.0.36%0.00%0.36%
VIDEIRAS FUNDO DE INVESTIMENTO EM AÇÕES控股股東0.21%0.00%0.21%
BORDEAUX V 3 FUNDO DE INVESTIMENTO FINANCEIRO MULTIMERCADO RESPONSABILIDADE LIMITADA控股股東0.05%0.00%0.05%
PIEMONTE 2 FUNDO DE INVESTIMENTO FINANCEIRO EM AÇÕES控股股東0.03%0.00%0.03%
Outros32.83%0.00%32.83%
Ações Tesouraria2.71%0.00%2.71%

關於 RDOR3 的常見問題

RDOR3 今天的股價是多少?

RDOR3 目前為 R$38.29(當日 2.11%),最後成交於 2026/09/30。

RDOR3 在 2025 年配發多少股利?

RDOR3 在 2025 年每股配發 R$3.34,殖利率為 8.23%。

RDOR3 下一次配息是什麼時候?

下一筆已公告配息為每股 R$0.18,發放日為 2026/10/06。

RDOR3 的本益比與股價淨值比是多少?

RDOR3 本益比為 17.79,股價淨值比為 4.14。

RDOR3 過去12個月的報酬率是多少?

RDOR3 過去12個月報酬率為 -2.49%,年化波動率為 19.17%,最大回檔為 -20.29%。

RDOR3 屬於哪個產業?

Rede Dor São Luiz 屬於 Saúde 產業,Serviços Médicos Hospitalares 類別。