免費建立帳戶

B3 · BRL

PNVL3

Dimed S.A. Distribuidora de Medicamentos

R$12.70+1.93% (R$0.24)
當日區間
R$12.27 – R$12.70
當日成交量
R$747.5萬
52週區間
R$9.01 – R$16.57

在 Fuolio 上關注 PNVL3

看看 PNVL3 在您淨資產中的占比、已為您帶來多少收益,以及與目標配置的差距。

免費建立帳戶

PNVL3 數據一覽

市值
R$19.1億
本益比
13.87
股價淨值比
1.45
殖利率(近12個月)
3.91%
淨負債/EBITDA
2.95

PNVL3 近12個月殖利率為 3.91%,高於其5年平均值 1.89%。

PNVL3 股價走勢

2025/10/012026/09/30
比較對象

PNVL3 風險與報酬

月收盤價已依股票分割與配息調整。

指標12 個月36 個月60 個月
報酬率+32.46%+18.41%-3.38%
波動率(年化)38.50%30.19%31.21%
最大回檔-31.02%-36.56%-39.97%
正報酬月數7/1216/3628/60

投資 PNVL3 報酬多少?

2021/09/01 投入的 R$1,000.00 今天價值 R$966.18。

PNVL3 今日價值
R$966.18
期間報酬率
-3.38%
年化報酬率
-0.69%
Ibovespa
R$1,657.66

股息再投入,未計稅費與成本,以每月收盤價計算。過去報酬不代表未來表現。

PNVL3 基本面

估值

  • 本益比
    13.87
  • 股價淨值比
    1.45
  • EV/EBITDA
    6.60
  • EV/EBIT
    12.29
  • EV/營收
    0.59
  • P/EBIT
    6.80
  • 股價營收比
    0.32
  • P/OCF
    4.54
  • P/FCF
    8.72
  • 盈餘殖利率
    8.14%
  • PEG
    0.79
  • 每股盈餘
    R$0.92
  • 每股淨值
    R$8.76

負債

  • 淨負債
    R$15.4億
  • 淨負債/EBITDA
    2.95
  • 淨負債/權益
    1.17
  • 負債權益比
    1.40
  • 流動比率
    1.75
  • 速動比率
    0.78
  • 現金比率
    0.24

效率

  • 毛利率
    32.32%
  • EBITDA利潤率
    8.87%
  • 營業利益率
    4.76%
  • 淨利率
    2.33%
  • 總資產週轉率
    1.59

獲利能力

  • ROE
    10.45%
  • ROA
    3.71%
  • ROIC
    8.39%
  • 配息率
    54.23%

成長性

  • 營收CAGR（5年）
    14.24%
  • 獲利CAGR（5年）
    11.80%
  • 營收成長(年度)
    11.53%
  • 獲利成長(年度)
    18.10%
  • 營收成長(季度)
    14.42%
  • 獲利成長(季度)
    17.26%

PNVL3的合理價格是多少？

兩個經典估值公式，採用今天的數據。目前股價為R$12.70。

Graham合理價格
R$13.43
高於現價5.75%

√(22.50 × R$0.92 × R$8.76)

Benjamin Graham買進時本益比不超過15、股價淨值比不超過1.5。兩者相乘得22.5，再乘以每股盈餘（EPS）與每股淨值，即為合理價格。

Bazin上限價格
R$3.48
低於現價72.58%

R$0.21（5年平均）÷ 6%

Décio Bazin只買進每年殖利率至少6%的股票。上限價格為近年每股平均股利除以6%。

Graham忽略成長與負債；Bazin假設過去的配息會重演。兩者僅供比較參考，並非買進建議。

PNVL3歷年指標

評價倍數依每年收盤價計算；利潤率與報酬率取自當年財報。

指標20252024202320222021202020192018
本益比14.4712.5421.6217.6625.3558.811,039.6418.67
股價淨值比1.411.071.711.381.923.27152.243.02
EV/EBITDA6.806.518.647.6910.1317.65373.5211.56
殖利率1.68%2.92%1.66%1.86%1.31%14.61%23.19%37.69%
每股盈餘R$0.83R$0.70R$0.62R$0.57R$0.53R$0.37R$0.57R$16.60
每股淨值R$8.52R$8.21R$7.80R$7.37R$6.96R$6.67R$3.87R$102.73
ROE9.72%8.55%7.92%7.79%7.59%5.56%14.64%16.16%
ROIC7.81%7.18%7.14%6.67%5.83%6.52%9.94%13.30%
毛利率32.37%31.79%30.87%31.14%30.65%29.22%29.69%29.44%
EBITDA利潤率8.84%8.20%8.22%8.07%8.04%7.45%7.90%5.75%
淨利率2.26%2.13%2.08%2.16%2.46%1.99%2.82%3.08%
淨負債/EBITDA3.103.253.162.952.371.922.881.54

PNVL3財務報表

科目202520242023202220212020
營收淨額R$55.1億R$49.4億R$44.6億R$39.9億R$32.3億R$28.2億
營業成本-R$37.3億-R$33.7億-R$30.8億-R$27.5億-R$22.4億-R$20億
毛利R$17.8億R$15.7億R$13.8億R$12.4億R$9.9億R$8.2億
EBITDAR$4.9億R$4.1億R$3.7億R$3.2億R$2.6億R$2.1億
EBITR$2.5億R$2億R$1.7億R$1.4億R$1億R$9215.9萬
財務收支淨額-R$1.1億-R$8271.5萬-R$7498.9萬-R$5885.5萬-R$1829萬-R$3885.5萬
稅前淨利R$1.5億R$1.1億R$9158.4萬R$7843萬R$8323.9萬R$5330.4萬
所得稅-R$2093.5萬-R$705.5萬R$132.1萬R$791.5萬-R$381.3萬R$284.7萬
淨利R$1.2億R$1.1億R$9290.5萬R$8634.5萬R$7942.6萬R$5615.1萬

數據為公司向CVM申報的數字。負債不含租賃；季度數據為單季數值。

PNVL3 與同產業比較

公司其他股票及產業內最大個股的相同指標。

股票本益比股價淨值比殖利率(近12個月)ROE市值
PNVL3Distribuidora De Medicamentos13.871.453.91%10.45%R$19.1億
VBBR3VIBRA ENERGIA S.A.8.811.895.32%21.49%R$445.4億
UGPA3ULTRAPAR PARTICIPACOES S.A.12.152.345.31%19.25%R$420.1億
RADL3RAIA DROGASIL S.A.23.984.422.42%18.41%R$321.9億
ASAI3SENDAS DISTRIBUIDORA S.A.15.342.330.95%15.21%R$148億
GMAT3GRUPO MATEUS S.A.7.201.050.98%14.52%R$117億
LREN3LOJAS RENNER S.A.7.821.137.93%14.41%R$116.8億

PNVL3 有配息嗎?

已公告配息
類型最後買進日發放日每股金額
股東權益利息2026/06/262027/03/31R$0.02
股東權益利息2026/03/262027/03/31R$0.03
股東權益利息2026/06/262027/04/30R$0.02
股東權益利息2026/03/262027/04/30R$0.03
股東權益利息2026/01/152027/04/30R$0.05
股東權益利息2026/06/262027/05/31R$0.02
股東權益利息2026/03/262027/05/31R$0.03
股東權益利息2026/01/152027/05/31R$0.05
股東權益利息2026/06/262027/08/31R$0.06
股東權益利息2026/01/152027/08/31R$0.05
股東權益利息2026/09/242028/03/31R$0.04
股東權益利息2026/09/242028/04/28R$0.04
股東權益利息2026/09/242028/05/31R$0.04

歷年殖利率

  • 28.18%2017
  • 37.69%2018
  • 23.19%2019
  • 14.61%2020
  • 1.31%2021
  • 1.86%2022
  • 1.66%2023
  • 2.92%2024
  • 1.68%2025
  • 2.15%2026
配息紀錄
類型最後買進日發放日每股金額
股東權益利息2025/07/032026/08/31R$0.05
股東權益利息2025/10/032026/05/29R$0.02
股東權益利息2025/07/032026/05/29R$0.04
股東權益利息2025/03/262026/04/30R$0.09
股東權益利息2024/12/162026/03/31R$0.08
股東權益利息2024/12/162025/05/30R$0.01
股東權益利息2024/10/022025/05/30R$0.06
股東權益利息2024/12/162025/04/30R$0.01
股東權益利息2024/10/022025/04/30R$0.03
股東權益利息2024/06/262025/04/30R$0.03
股東權益利息2024/12/162025/03/31R$0.01
股東權益利息2024/06/262025/03/31R$0.04
查看全部 101 筆配息
更早的配息
類型最後買進日發放日每股金額
股東權益利息2024/04/052025/03/31R$0.02
股東權益利息2024/04/052024/08/30R$0.06
股東權益利息2023/12/222024/08/30R$0.01
股東權益利息2023/12/222024/05/31R$0.06
股東權益利息2023/12/222024/04/30R$0.06
股東權益利息2023/11/302024/03/29R$0.08
股東權益利息2023/08/222023/08/31R$0.05
股東權益利息2022/12/262023/05/31R$0.06
股東權益利息2022/12/262023/04/28R$0.06
股東權益利息2022/12/262023/03/31R$0.06
股東權益利息2022/08/222022/08/31R$0.05
股東權益利息2021/12/272022/05/31R$0.04
股東權益利息2021/12/272022/04/30R$0.04
股東權益利息2021/12/272022/03/31R$0.04
股東權益利息2021/08/202021/08/31R$0.04
股東權益利息2020/12/302021/05/31R$0.05
股東權益利息2020/12/302021/04/30R$0.05
股東權益利息2020/12/302021/03/31R$0.02
股東權益利息2020/10/302021/03/31R$0.02
股東權益利息2019/12/262020/05/29R$1.04
股東權益利息2019/12/262020/04/30R$1.04
股東權益利息2019/10/022020/03/31R$1.10
股東權益利息2019/06/242019/10/31R$0.62
股東權益利息2019/06/242019/09/30R$0.62
股東權益利息2019/06/242019/08/30R$0.62
股東權益利息2018/12/202019/05/31R$0.90
股東權益利息2018/12/202019/04/30R$0.90
股東權益利息2018/12/202019/03/29R$0.90
股東權益利息2018/08/232018/10/31R$0.56
股東權益利息2018/08/232018/09/28R$0.56
股東權益利息2018/08/232018/08/31R$0.56
股東權益利息2017/12/282018/05/31R$0.74
股東權益利息2017/12/282018/04/30R$0.74
股東權益利息2017/12/282018/03/30R$0.74
股東權益利息2017/08/162017/10/31R$0.53
股東權益利息2017/08/162017/09/29R$0.53
股東權益利息2017/08/162017/08/31R$0.53
股東權益利息2016/12/282017/05/31R$0.72
股東權益利息2016/12/282017/04/28R$0.72
股東權益利息2016/12/282017/03/31R$0.72
股東權益利息2016/08/192016/10/31R$0.47
股東權益利息2016/08/192016/09/30R$0.47
股東權益利息2016/08/192016/08/31R$0.47
股東權益利息2015/08/182015/10/29R$0.36
股利2015/04/282015/05/28R$0.18
股東權益利息2014/08/122014/10/30R$0.36
股利2014/04/292014/05/29R$0.36
股利2013/04/262013/05/31R$0.25
股東權益利息2011/08/092011/08/31R$0.87
股東權益利息2010/08/102010/08/31R$0.76
股東權益利息2009/12/212010/03/31R$1.08
股東權益利息2009/08/102009/08/31R$0.73
股東權益利息2008/12/232009/03/31R$0.51
股東權益利息2008/08/112008/08/29R$0.43
股東權益利息2007/12/202008/03/31R$0.51
股東權益利息2007/08/082007/08/31R$0.43
股東權益利息2006/12/202007/03/30R$0.51
股東權益利息2006/08/082006/08/31R$0.42
股東權益利息2005/12/212006/03/29R$0.49
股東權益利息2005/08/022005/08/31R$0.36
股東權益利息2004/12/232005/03/30R$0.54
股東權益利息2004/07/192004/08/12R$0.29
股東權益利息2003/12/302004/03/18R$0.46
股東權益利息2003/07/232003/08/13R$0.37
股東權益利息2002/12/272003/03/07R$0.37
股東權益利息2002/08/012002/08/21R$0.24
股東權益利息2001/12/262002/03/05R$0.33
股東權益利息2001/07/172001/08/03R$0.24
股利2001/02/092001/03/05R$0.08
股東權益利息2000/12/272001/03/05R$0.14
股東權益利息1999/12/222000/04/06R$0.12
股東權益利息1999/07/271999/08/19R$0.32
股東權益利息2015/12/21—R$0.65
股東權益利息2014/12/19—R$0.51
股東權益利息2013/12/20—R$0.72
股東權益利息2013/08/09—R$0.54
股東權益利息2012/12/20—R$0.69
股東權益利息2012/08/10—R$0.54
股東權益利息2011/12/21—R$0.67
股東權益利息2010/12/21—R$0.59
股東權益利息1999/03/15—R$0.07
股東權益利息1998/12/29—R$0.20
股東權益利息1998/08/11—R$0.30
股東權益利息1997/12/30—R$0.33
股東權益利息1997/08/11—R$0.38
股利1997/02/13—R$0.45
股利1996/08/06—R$0.30
股利1996/01/31—R$0.24
股利1996/01/31—R$0.15
股票分割、反分割與配股
事件最後買進日比例
股票分割2020/03/201 換 30
配股1996/04/02配股 28.57%
反分割1995/03/221000 換 1

關於 Distribuidora De Medicamentos

產業
Consumo Não Cíclico
類別
Medicamentos e Outros Produtos
上市板塊
Novo Mercado
隨售權
100.00%
自由流通股比例
54.80%
已發行股數
1.5億 普通股
日均成交值
R$930.5萬
上市日期
1984/08/03
CNPJ
92.665.611/0001-77

Dimed S.A. Distribuidora de Medicamentos, operando sob a marca Panvel, é uma empresa brasileira especializada em distribuição e varejo de medicamentos e produtos de saúde. A companhia opera uma rede de farmácias com presença em múltiplos estados brasileiros, oferecendo medicamentos, produtos de higiene, beleza e bem-estar. Panvel atua como distribuidora de medicamentos para farmácias e como varejista direto ao consumidor através de suas lojas físicas e plataforma de e-commerce. A empresa investe em tecnologia, logística e atendimento ao cliente para manter sua posição como uma das principais redes de farmácias do Brasil.

投資人關係網站
股東截至 2026/12/31,取自向 CVM 申報的 Formulário de Referência。
股東普通股特別股合計
JULIO RICARDO ANDRIGHETTO MOTTIN控股股東9.31%0.00%9.31%
SPX GESTÃO DE RECURSOS LTDA6.22%0.00%6.22%
ROBERTO LUIZ WEBER控股股東4.10%0.00%4.10%
GERALDO OTTO WEBER控股股東3.93%0.00%3.93%
DENIS PIZZATO控股股東3.88%0.00%3.88%
MARTHA WEBER LUCE控股股東3.85%0.00%3.85%
REGIS PIZZATO控股股東3.50%0.00%3.50%
ELISABETH WEBER TAYLOR控股股東3.24%0.00%3.24%
NELSON DE ALVARENGA MARIANO DA ROCHA控股股東2.39%0.00%2.39%
NADJA PIZZATO控股股東1.80%0.00%1.80%
JOSE E P ANNONI控股股東1.72%0.00%1.72%
ANA LUIZA MARIANO DA ROCHA MOTTIN控股股東1.56%0.00%1.56%
SYLVIA WAHRLICH控股股東1.08%0.00%1.08%
JULIO RICARDO MOTTIN NETO控股股東0.73%0.00%0.73%
RUDOLFO JOSE MUSSNICH控股股東0.64%0.00%0.64%
FRANCISCO TOSTES MOTTIN0.52%0.00%0.52%
JULIA MOTTIN KUHL控股股東0.50%0.00%0.50%
RAFAEL TOSTES MOTTIN0.41%0.00%0.41%
MIGUEL TOSTES MOTTIN0.37%0.00%0.37%
CARLOS ALBERTO DE FREITAS LIMA控股股東0.21%0.00%0.21%
RAFAELLA POLESE WEBER控股股東0.16%0.00%0.16%
ANTÔNIO CARLOS TOCCHETTO NAPP控股股東0.15%0.00%0.15%
GABRIELA WEBER LUCE控股股東0.15%0.00%0.15%
GUILHERME WEBER LUCE控股股東0.14%0.00%0.14%
LUCAS WEBER控股股東0.14%0.00%0.14%
PATRÍCIA WEBER控股股東0.14%0.00%0.14%
MELISSA POLESE SCHNEIDER控股股東0.14%0.00%0.14%
VIVIAN VIEIRA ALBRECHT控股股東0.13%0.00%0.13%
NELSON DE CASTRO PERRONE控股股東0.09%0.00%0.09%
PAULO ROBERTO BAGGIO控股股東0.09%0.00%0.09%
MARIANA MARIANO DA ROCHA MOTTIN控股股東0.08%0.00%0.08%
GABRIELA ZUBARAN DE AZEVEDO PIZZATO控股股東0.07%0.00%0.07%
MARCELA DE AZEVEDO PIZZATO控股股東0.07%0.00%0.07%
ADRIANA MOTTIN VELLINHO控股股東0.07%0.00%0.07%
LUCIA TOSTES MOTTIN0.07%0.00%0.07%
IVETE POLESE WEBER控股股東0.02%0.00%0.02%
JOSÉ F A PIZZATO ANNONI控股股東0.01%0.00%0.01%
Outros47.47%0.00%47.47%
Ações Tesouraria0.89%0.00%0.89%

關於 PNVL3 的常見問題

PNVL3 今天的股價是多少?

PNVL3 目前為 R$12.70(當日 1.93%),最後成交於 2026/10/01。

PNVL3 在 2025 年配發多少股利?

PNVL3 在 2025 年每股配發 R$0.20,殖利率為 1.68%。

PNVL3 下一次配息是什麼時候?

下一筆已公告配息為每股 R$0.02,發放日為 2027/03/31。

PNVL3 的本益比與股價淨值比是多少?

PNVL3 本益比為 13.87,股價淨值比為 1.45。

PNVL3 過去12個月的報酬率是多少?

PNVL3 過去12個月報酬率為 32.46%,年化波動率為 38.50%,最大回檔為 -31.02%。

PNVL3 屬於哪個產業?

Distribuidora De Medicamentos 屬於 Consumo Não Cíclico 產業,Medicamentos e Outros Produtos 類別。