B3 · BRL

CMIG3

Companhia Energetica de Minas Gerais SA

R$16.61+0.24% (R$0.04)
当日区间
R$16.61 – R$16.95
当日成交量
R$415.7万
52周区间
R$13.65 – R$19.96

在 Fuolio 上关注 CMIG3

查看 CMIG3 在您净资产中的占比、已为您带来的收益,以及与目标配置的差距。

免费注册

CMIG3 数据一览

市值
R$371.5亿
市盈率
10.34
市净率
1.63
股息率(12个月)
6.86%
净负债/EBITDA
4.68

CMIG3 的12个月股息率为 6.86%,低于其5年平均值 10.04%。

CMIG3 历史价格

2025/10/012026/09/30
对比

CMIG3 风险与收益

月度收盘价已按拆股和分红调整。

指标12 个月36 个月60 个月
收益率+23.87%+90.48%+191.40%
波动率(年化)12.82%18.46%27.30%
最大回撤-4.54%-15.61%-22.33%
上涨月份数9/1225/3640/60

投资 CMIG3 收益多少?

2021/09/01 投资的 R$1,000.00 今天价值 R$2,816.75。

CMIG3 今日价值
R$2,816.75
期间收益率
+181.68%
年化收益率
+23.02%
Ibovespa
R$1,657.66

股息再投资,未扣除税费和成本,按每月收盘价计算。过往收益不代表未来表现。

CMIG3 基本面

估值

  • 市盈率
    10.34
  • 市净率
    1.63
  • EV/EBITDA
    9.04
  • EV/EBIT
    11.14
  • EV/营收
    1.76
  • P/EBIT
    5.37
  • 市销率
    0.85
  • 市现率
    10.91
  • P/FCF
    -11.83
  • 盈利收益率
    8.97%
  • PEG 比率
    —
  • 每股收益
    R$1.61
  • 每股净资产
    R$10.20

负债

  • 净负债
    R$399.4亿
  • 净负债/EBITDA
    4.68
  • 净负债/权益
    1.37
  • 负债/权益比
    1.47
  • 流动比率
    1.17
  • 速动比率
    1.17
  • 现金比率
    0.23

运营效率

  • 毛利率
    15.93%
  • EBITDA利润率
    19.50%
  • 营业利润率
    15.82%
  • 净利率
    10.51%
  • 总资产周转率
    0.62

盈利能力

  • ROE
    15.75%
  • ROA
    6.49%
  • ROIC
    8.91%
  • 派息率
    70.96%

成长性

  • 营收CAGR(5年)
    9.57%
  • 利润CAGR(5年)
    1.59%
  • 营收增长(年度)
    7.36%
  • 净利润增长(年度)
    -31.19%
  • 营收增长(季度)
    4.25%
  • 净利润增长(季度)
    -29.33%

CMIG3的合理价格是多少?

两个经典估值公式,采用今天的数据。当前股价为R$16.61。

Graham合理价格
R$19.19
高于现价15.55%

√(22.50 × R$1.61 × R$10.20)

Benjamin Graham买入时市盈率不超过15、市净率不超过1.5。两者相乘得22.5,再乘以每股收益(EPS)和每股净资产,即得合理价格。

Bazin上限价格
R$21.69
高于现价30.61%

R$1.30(5年平均)÷ 6%

Décio Bazin只买入每年派息收益率至少6%的股票。上限价格为近年每股平均股息除以6%。

Graham忽略成长与负债;Bazin假设过去的派息会重复。它们仅供比较参考,不构成买入建议。

CMIG3历年指标

估值倍数按每年收盘价计算;利润率与回报率取自当年财报。

指标20252024202320222021202020192018
市盈率8.595.887.518.698.369.707.2712.90
市净率1.471.531.761.631.611.591.431.38
EV/EBITDA9.435.706.917.225.737.8810.7812.70
股息率9.55%13.10%7.07%8.25%12.24%6.02%8.39%0.79%
每股收益R$1.71R$2.49R$2.01R$1.86R$2.22R$1.69R$2.14R$1.17
每股净资产R$9.99R$9.57R$8.62R$9.90R$11.49R$10.32R$10.89R$10.93
ROE17.13%25.99%23.38%18.79%19.28%16.39%19.68%10.67%
ROIC9.02%15.13%15.16%15.79%16.34%10.26%5.46%4.79%
毛利率16.93%20.48%22.75%19.76%19.98%21.34%22.81%20.61%
EBITDA利润率19.38%28.26%23.08%19.93%23.78%22.58%16.02%14.96%
净利率11.46%17.87%15.64%11.87%11.15%11.35%12.32%7.64%
净负债/EBITDA4.351.981.822.041.813.005.186.11

CMIG3财务报表

科目202520242023202220212020
净营收R$427.5亿R$398.2亿R$368.5亿R$344.6亿R$336.5亿R$252.3亿
营业成本-R$355.1亿-R$316.6亿-R$284.7亿-R$276.5亿-R$269.2亿-R$198.4亿
毛利润R$72.4亿R$81.6亿R$83.8亿R$68.1亿R$67.2亿R$53.8亿
EBITDAR$82.8亿R$112.5亿R$85亿R$68.7亿R$80亿R$57亿
EBITR$67.5亿R$98.8亿R$72.3亿R$56.9亿R$69.5亿R$47.1亿
财务净损益-R$10.8亿-R$5.2亿-R$3.8亿-R$15.7亿-R$22.5亿-R$9.1亿
税前利润R$56.7亿R$93.6亿R$68.5亿R$41.2亿R$47亿R$38亿
所得税-R$7.7亿-R$22.4亿-R$10.8亿-R$2618.9万-R$9.5亿-R$9.4亿
净利润R$49亿R$71.2亿R$57.6亿R$40.9亿R$37.5亿R$28.6亿

数据来自公司向CVM提交的报告。负债不含租赁;季度数据为单季数值。

CMIG3 与同行业对比

公司其他股票及行业内最大股票的相同指标。

股票市盈率市净率股息率(12个月)ROE市值
CMIG3Cia Energetica De Minas Gerais - Cemig10.341.636.86%15.75%R$371.5亿
AXIA3AXIA313.391.323.41%9.86%R$1589.6亿
AXIA7AXIA7——0.00%—R$1589.6亿
SBSP3CIA SANEAMENTO BASICO EST SAO PAULO12.062.1512.68%17.80%R$966.8亿
ENEV3ENEVA S.A56.292.660.00%4.73%R$541.9亿
CPFE3CPFL ENERGIA S.A.8.732.318.20%26.43%R$524.4亿
EQTL3EQUATORIAL S.A.53.421.963.89%3.67%R$512亿

CMIG3 派发股息吗?

已公布的派息
类型最后买入日派息日每股金额
股息2026/04/302026/12/30R$0.12
股东权益利息(JCP)2025/12/232026/12/30R$0.12
股东权益利息(JCP)2025/09/292026/12/30R$0.11
股东权益利息(JCP)2025/06/232026/12/30R$0.10
股东权益利息(JCP)2025/03/252026/12/30R$0.09
股东权益利息(JCP)2026/09/222027/06/30R$0.03
股东权益利息(JCP)2026/06/232027/06/30R$0.11
股东权益利息(JCP)2026/03/242027/06/30R$0.12
股东权益利息(JCP)2026/09/222027/12/30R$0.03
股东权益利息(JCP)2026/06/232027/12/30R$0.11
股东权益利息(JCP)2026/03/242027/12/30R$0.12

历年股息率

  • 12.97%2017
  • 0.79%2018
  • 8.39%2019
  • 6.02%2020
  • 12.24%2021
  • 8.25%2022
  • 7.07%2023
  • 13.10%2024
  • 9.55%2025
  • 3.26%2026
派息历史
类型最后买入日派息日每股金额
股息2026/04/302026/06/30R$0.12
股东权益利息(JCP)2025/12/232026/06/30R$0.12
股东权益利息(JCP)2025/09/292026/06/30R$0.11
股东权益利息(JCP)2025/06/232026/06/30R$0.10
股东权益利息(JCP)2025/03/252026/06/30R$0.09
股息2025/12/222025/12/30R$0.15
股息2025/04/302025/12/30R$0.33
股东权益利息(JCP)2024/12/232025/12/30R$0.10
股东权益利息(JCP)2024/09/232025/12/30R$0.08
股东权益利息(JCP)2024/06/212025/12/30R$0.08
股东权益利息(JCP)2024/03/262025/12/30R$0.09
股息2025/04/302025/06/30R$0.33
查看全部 120 笔派息
更早的派息
类型最后买入日派息日每股金额
股东权益利息(JCP)2024/12/232025/06/30R$0.10
股东权益利息(JCP)2024/09/232025/06/30R$0.08
股东权益利息(JCP)2024/06/212025/06/30R$0.08
股息2024/04/292024/12/27R$0.12
股东权益利息(JCP)2023/12/212024/12/27R$0.30
股东权益利息(JCP)2023/09/252024/12/27R$0.09
股东权益利息(JCP)2023/06/232024/12/27R$0.10
股东权益利息(JCP)2023/03/272024/12/27R$0.10
股息2024/08/232024/08/30R$0.50
股息2024/04/292024/06/28R$0.12
股东权益利息(JCP)2023/12/212024/06/28R$0.30
股东权益利息(JCP)2023/09/252024/06/28R$0.09
股东权益利息(JCP)2023/06/232024/06/28R$0.10
股东权益利息(JCP)2023/03/272024/06/28R$0.10
股息2023/04/272023/12/28R$0.06
股东权益利息(JCP)2022/12/272023/12/28R$0.12
股东权益利息(JCP)2022/12/212023/12/28R$0.09
股东权益利息(JCP)2022/09/232023/12/28R$0.11
股东权益利息(JCP)2022/06/242023/12/28R$0.08
股息2023/04/272023/06/30R$0.06
股东权益利息(JCP)2022/12/272023/06/30R$0.12
股东权益利息(JCP)2022/12/212023/06/30R$0.09
股东权益利息(JCP)2022/09/232023/06/30R$0.11
股息2022/04/292022/12/29R$0.30
股东权益利息(JCP)2022/03/282022/12/29R$0.14
股东权益利息(JCP)2021/12/212022/12/29R$0.28
股息2022/04/292022/06/30R$0.30
股东权益利息(JCP)2021/04/302021/12/29R$0.18
股息2021/04/302021/12/29R$0.31
股息2021/04/302021/06/30R$0.31
股东权益利息(JCP)2021/04/302021/06/30R$0.18
股东权益利息(JCP)2020/12/302021/06/30R$0.29
股东权益利息(JCP)2020/09/252021/06/30R$0.08
股息2020/07/312020/12/30R$0.25
股东权益利息(JCP)2019/12/232020/12/30R$0.27
股息2019/05/032019/12/27R$0.45
股东权益利息(JCP)2019/05/032019/12/27R$0.07
股东权益利息(JCP)2018/12/212019/06/28R$0.14
股息2018/04/302018/12/30R$0.03
股息2018/04/302018/12/28R$0.03
股东权益利息(JCP)2016/12/262017/12/28R$0.15
股息2017/05/122017/06/30R$0.12
股东权益利息(JCP)2016/12/262017/06/30R$0.15
股息2016/04/292016/12/30R$0.50
股息2016/04/292016/12/20R$0.34
股东权益利息(JCP)2015/12/302016/12/20R$0.08
股东权益利息(JCP)2015/12/302016/06/30R$0.08
股息2015/04/302015/12/28R$0.45
股息2014/11/072014/12/19R$0.87
股息2014/06/272014/09/30R$0.48
股息2014/06/272014/07/08R$0.87
股息2014/04/302014/06/30R$0.89
股东权益利息(JCP)2013/12/052013/12/19R$0.55
股息2012/12/212013/10/31R$0.47
股息2012/12/212013/01/15R$1.41
股息2011/12/092011/12/28R$1.25
股息2011/04/292011/06/30R$0.88
股息2010/12/162010/12/29R$1.32
股息2010/04/292010/06/29R$0.75
股息2008/04/252008/06/27R$0.89
股息2006/07/112006/08/10R$0.47
股息2006/01/162006/01/27R$5.53
股息2005/04/292005/12/29R$1.13
股东权益利息(JCP)2005/01/102005/12/29R$0.25
股东权益利息(JCP)2004/09/082005/06/30R$0.62
股息2004/04/302004/12/28R$0.44
股东权益利息(JCP)2003/12/292004/12/28R$0.62
股东权益利息(JCP)2003/12/082004/12/28R$0.93
股东权益利息(JCP)2002/12/272003/12/22R$0.62
股东权益利息(JCP)2002/05/232003/12/22R$0.74
股息2002/04/302002/09/30R$0.70
股东权益利息(JCP)2001/12/272002/09/30R$0.65
股东权益利息(JCP)2000/06/292001/09/28R$0.61
股东权益利息(JCP)2000/04/142001/09/28R$0.57
股东权益利息(JCP)1999/12/202000/11/16R$1.18
股息1999/04/271999/05/31R$0.50
股息1999/04/271999/05/31R$0.32
股息1999/04/271999/05/31R$0.23
股东权益利息(JCP)2014/12/26—R$0.09
股息2014/04/30—R$0.45
股息2013/04/30—R$0.42
股息2013/04/30—R$0.29
股东权益利息(JCP)2012/12/21—R$0.80
股东权益利息(JCP)2012/12/21—R$0.19
股东权益利息(JCP)2012/12/21—R$1.00
股息2012/04/27—R$0.95
股息2009/04/29—R$0.95
股息2007/04/26—R$1.47
股息2007/04/26—R$1.02
股东权益利息(JCP)2006/05/11—R$0.52
股息2006/04/28—R$1.43
股东权益利息(JCP)2006/01/02—R$0.48
股东权益利息(JCP)2005/11/08—R$0.60
股东权益利息(JCP)2005/07/08—R$0.87
股东权益利息(JCP)2004/12/10—R$1.05
股东权益利息(JCP)2004/06/09—R$1.23
股东权益利息(JCP)1998/12/21—R$0.63
股东权益利息(JCP)1998/10/27—R$0.54
股东权益利息(JCP)1998/10/27—R$0.08
股东权益利息(JCP)1998/08/31—R$0.35
股东权益利息(JCP)1998/08/31—R$0.84
股息1998/04/30—R$0.92
股东权益利息(JCP)1998/04/30—R$0.56
股东权益利息(JCP)1997/12/23—R$0.62
股息1997/04/30—R$0.68
股息1997/04/30—R$0.32
股息1996/04/29—R$0.74
股息1996/04/29—R$0.26
拆股、合股和送股
事件最后买入日比例
送股2024/04/2930.00% 送股
拆股2022/05/0210 换 13
拆股2021/05/0326 换 29
拆股2020/08/0324 换 25
拆股2013/05/0231 换 35
拆股2012/04/304 换 5
拆股2010/04/3010 换 11
合股2007/06/01500 换 1

关于 Cia Energetica De Minas Gerais - Cemig

行业
Energia
细分领域
Energia Elétrica
上市板块
1级
随售权
80.00%
自由流通股比例
80.11%
已发行股份
9.57亿 普通股 · 19.05亿 优先股
日均成交额
R$187.3万
上市时间
1972/01/14
CNPJ
17.155.730/0001-64

A Companhia Energética de Minas Gerais (Cemig), listada na B3 sob o ticker CMIG3, é um grupo integrado de energia com atuação em geração, transmissão, distribuição e comercialização de eletricidade, além de participações em negócios relacionados. A base de clientes e ativos em Minas Gerais é central para a operação, com presença adicional em outros estados por meio de controladas e coligadas. A companhia opera em ambiente regulado, com resultados influenciados por revisão tarifária, hidrologia, preços de energia no mercado de curto prazo, perdas e nível de investimentos em rede e ativos de geração. Como sociedade de economia mista e emissora listada no Brasil e no exterior, mantém governança formal e divulgação periódica de dados financeiros, operacionais e socioambientais para investidores.

投资者关系网站
股东截至 2026/12/31,来自向 CVM 提交的 Formulário de Referência。
股东普通股优先股合计
FIA Dinâmica Energia32.82%10.01%17.63%
Estado de Minas Gerais (Casa Civil)控股股东50.97%0.00%17.04%
BLACKROCK, INC.0.00%10.01%6.66%
BNDES Participações S.A.11.15%0.00%3.73%
Pzena Investment Management, LLC0.00%5.00%3.33%
Outros5.07%74.93%51.58%
Ações Tesouraria0.00%0.06%0.04%

关于 CMIG3 的常见问题

CMIG3 今天的价格是多少?

CMIG3 目前为 R$16.61(当日0.24%),最近成交于 2026/09/30。

CMIG3 在 2025 派发了多少股息?

CMIG3 在 2025 每股派发 R$1.40,股息率为 9.55%。

CMIG3 下一次派息是什么时候?

下一次公布的派息为每股 R$0.12,派息日为 2026/12/30。

CMIG3 的市盈率和市净率是多少?

CMIG3 的市盈率为 10.34,市净率为 1.63。

CMIG3 过去12个月的回报率是多少?

CMIG3 过去12个月的回报率为 23.87%,年化波动率为 12.82%,最大回撤为 -4.54%。

CMIG3 属于哪个行业?

Cia Energetica De Minas Gerais - Cemig 属于 Energia 行业,Energia Elétrica 细分领域。